Invictus ApS — Credit Rating and Financial Key Figures
CVR number: 42015938
Hyrdebakken 220, 8800 Viborg
kontakt@invictus.dk
tel: 60533098
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 266.78 | 254.00 | 209.74 |
| Employee benefit expenses | - 293.04 | - 325.00 | - 241.21 |
| EBIT | -26.26 | -71.00 | -31.48 |
| Other financial income | 0.01 | ||
| Other financial expenses | -2.12 | -12.00 | -14.97 |
| Pre-tax profit | -28.37 | -83.00 | -46.44 |
| Income taxes | 6.20 | -6.00 | |
| Net earnings | -22.17 | -89.00 | -46.44 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Participating interests | 10.00 | ||
| Investments total | 10.00 | ||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 88.07 | 26.00 | 53.62 |
| Current other receivables | 2.38 | 60.00 | |
| Current deferred tax assets | 6.20 | ||
| Short term receivables total | 96.65 | 86.00 | 53.62 |
| Balance sheet total (assets) | 96.65 | 96.00 | 53.62 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -22.00 | - 111.12 | |
| Profit of the financial year | -22.17 | -89.00 | -46.44 |
| Shareholders equity total | 17.83 | -71.00 | - 117.57 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 31.69 | 115.00 | 103.05 |
| Advances received | 5.00 | ||
| Current trade creditors | 1.83 | 4.00 | 41.20 |
| Other non-interest bearing current liabilities | 40.31 | 48.00 | 26.94 |
| Current liabilities total | 78.83 | 167.00 | 171.19 |
| Balance sheet total (liabilities) | 96.65 | 96.00 | 53.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.