Invictus ApS — Credit Rating and Financial Key Figures
CVR number: 42015938
Hyrdebakken 220, 8800 Viborg
kontakt@invictus.dk
tel: 60533098
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 266.78 | 254.00 | 210.00 | 445.57 |
| Employee benefit expenses | - 293.04 | - 325.00 | - 241.00 | - 187.20 |
| EBIT | -26.26 | -71.00 | -31.00 | 258.37 |
| Other financial income | 0.01 | |||
| Other financial expenses | -2.12 | -12.00 | -15.00 | -10.52 |
| Pre-tax profit | -28.37 | -83.00 | -46.00 | 247.85 |
| Income taxes | 6.20 | -6.00 | -23.58 | |
| Net earnings | -22.17 | -89.00 | -46.00 | 224.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 10.00 | |||
| Investments total | 10.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 88.07 | 26.00 | 54.00 | 160.00 |
| Current other receivables | 2.38 | 60.00 | ||
| Current deferred tax assets | 6.20 | |||
| Short term receivables total | 96.65 | 86.00 | 54.00 | 160.00 |
| Cash and bank deposits | 0.37 | |||
| Cash and cash equivalents | 0.37 | |||
| Balance sheet total (assets) | 96.65 | 96.00 | 54.00 | 160.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -22.00 | - 111.00 | - 157.57 | |
| Profit of the financial year | -22.17 | -89.00 | -46.00 | 224.26 |
| Shareholders equity total | 17.83 | -71.00 | - 117.00 | 106.70 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 31.69 | 115.00 | 103.00 | |
| Advances received | 5.00 | |||
| Current trade creditors | 1.83 | 4.00 | 41.00 | 12.50 |
| Short-term deferred tax liabilities | 23.58 | |||
| Other non-interest bearing current liabilities | 40.31 | 48.00 | 27.00 | 17.59 |
| Current liabilities total | 78.83 | 167.00 | 171.00 | 53.68 |
| Balance sheet total (liabilities) | 96.65 | 96.00 | 54.00 | 160.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.