Digital Emographics Insights ApS — Credit Rating and Financial Key Figures
CVR number: 41245506
Vesterbrogade 208, 1800 Frederiksberg C
info@emographics.dk
tel: 25151378
www.emographics.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -9.49 | -67.50 | - 374.96 | - 416.86 |
| Employee benefit expenses | - 630.27 | |||
| EBIT | -9.49 | -67.50 | - 374.96 | -1 047.14 |
| Other financial income | 0.14 | |||
| Other financial expenses | -0.00 | -0.02 | -0.11 | -33.99 |
| Pre-tax profit | -9.49 | -67.51 | - 375.06 | -1 080.99 |
| Income taxes | 1.76 | 14.30 | 82.33 | 236.42 |
| Net earnings | -7.74 | -53.21 | - 292.73 | - 844.57 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 75.78 | 309.17 | 309.17 | 309.17 |
| Intangible assets total | 75.78 | 309.17 | 309.17 | 309.17 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 52.50 | 128.13 | 65.63 | |
| Current other receivables | 18.86 | 120.07 | 147.08 | 475.22 |
| Current deferred tax assets | 1.76 | |||
| Short term receivables total | 20.61 | 172.57 | 275.20 | 540.84 |
| Cash and bank deposits | 104.42 | 30.93 | 101.51 | 475.79 |
| Cash and cash equivalents | 104.42 | 30.93 | 101.51 | 475.79 |
| Balance sheet total (assets) | 200.81 | 512.67 | 685.89 | 1 325.81 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 58.00 | 58.00 | 58.00 |
| Share premium account | 232.00 | 232.00 | 232.00 | |
| Retained earnings | -7.74 | -60.95 | - 353.68 | |
| Profit of the financial year | -7.74 | -53.21 | - 292.73 | - 844.57 |
| Shareholders equity total | 32.26 | 229.05 | -63.68 | - 908.25 |
| Non-current liabilities total | ||||
| Current trade creditors | 85.45 | |||
| Current owed to participating | 168.55 | 252.94 | 74.90 | 2 148.30 |
| Other non-interest bearing current liabilities | 30.69 | 674.67 | 0.30 | |
| Current liabilities total | 168.55 | 283.62 | 749.57 | 2 234.06 |
| Balance sheet total (liabilities) | 200.81 | 512.67 | 685.89 | 1 325.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.