SKOVBO AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 13347980
Sulsted Kirkevej 21, 9381 Sulsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 125.00 | 67.50 | |||
| Costs of manufacturing | - 155.00 | -61.53 | |||
| External services | -5.05 | -6.89 | -10.22 | ||
| Gross profit | -35.49 | 1.30 | -3.33 | 25.25 | 16.21 |
| Costs of management | -5.49 | -4.67 | |||
| Reduction in value of non-current assets | -3.28 | 9.74 | 6.14 | ||
| EBIT | -40.98 | 1.30 | -3.33 | 25.25 | 16.21 |
| Other financial income | 84.92 | ||||
| Other financial expenses | -0.24 | -0.62 | -3.34 | ||
| Net income from associates (fin.) | 5.00 | 22.40 | 20.28 | ||
| Pre-tax profit | 49.19 | 0.68 | -6.67 | 25.25 | 16.21 |
| Net earnings | 49.19 | 0.68 | -6.67 | 25.25 | 16.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.09 | 0.54 | 1.31 | ||
| Short term receivables total | 0.09 | 0.54 | 1.31 | ||
| Other current investments | 394.51 | 472.26 | |||
| Cash and bank deposits | 457.39 | 467.48 | 66.65 | 62.15 | 556.40 |
| Cash and cash equivalents | 457.39 | 467.48 | 461.16 | 534.41 | 556.40 |
| Balance sheet total (assets) | 457.39 | 467.48 | 461.25 | 534.95 | 557.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 250.00 | 250.00 |
| Other reserves | 165.61 | 214.80 | 215.48 | 258.81 | 284.06 |
| Profit of the financial year | 49.19 | 0.68 | -6.67 | 25.25 | 16.21 |
| Shareholders equity total | 414.80 | 415.48 | 408.81 | 534.06 | 550.27 |
| Non-current other liabilities | 31.16 | 16.88 | |||
| Non-current liabilities total | 31.16 | 16.88 | |||
| Current owed to participating | 11.43 | 35.13 | 52.44 | 0.89 | 7.45 |
| Current liabilities total | 11.43 | 35.13 | 52.44 | 0.89 | 7.45 |
| Balance sheet total (liabilities) | 457.39 | 467.48 | 461.25 | 534.95 | 557.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.