NEPTUN SPA & POOL ApS — Credit Rating and Financial Key Figures
CVR number: 28851073
Søndre Ringvej 35 B, 2605 Brøndby
tel: 44681798
www.spabad.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 693.84 | 11 328.09 | 10 050.10 | 7 581.04 | 8 589.04 |
| Employee benefit expenses | -4 692.93 | -4 857.35 | -5 147.43 | -4 627.03 | -5 350.23 |
| Total depreciation | - 115.98 | -57.59 | -11.59 | - 131.41 | - 132.55 |
| EBIT | 5 884.93 | 6 413.14 | 4 891.07 | 2 822.60 | 3 106.26 |
| Other financial income | 8.72 | 1.90 | 1.50 | 10.33 | 14.77 |
| Other financial expenses | -28.84 | -29.40 | -48.73 | -70.01 | -42.96 |
| Pre-tax profit | 5 864.81 | 6 385.64 | 4 843.85 | 2 762.92 | 3 078.06 |
| Income taxes | -1 290.93 | -1 410.58 | -1 069.00 | - 615.71 | - 680.14 |
| Net earnings | 4 573.88 | 4 975.06 | 3 774.84 | 2 147.22 | 2 397.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 108.18 | 50.59 | 565.75 | 434.34 | 481.79 |
| Tangible assets total | 108.18 | 50.59 | 565.75 | 434.34 | 481.79 |
| Investments total | 191.44 | 191.74 | 196.79 | 213.39 | 214.50 |
| Long term receivables total | |||||
| Finished products/goods | 3 469.72 | 8 204.93 | 6 202.49 | 4 886.30 | 5 126.07 |
| Inventories total | 3 469.72 | 8 204.93 | 6 202.49 | 4 886.30 | 5 126.07 |
| Current trade debtors | 28.10 | 68.45 | 167.13 | 96.60 | 96.45 |
| Current other receivables | 7 094.60 | 3 933.64 | 78.12 | 97.28 | 82.52 |
| Current deferred tax assets | 4.37 | 10.00 | |||
| Short term receivables total | 7 127.07 | 4 012.10 | 245.24 | 193.88 | 178.97 |
| Cash and bank deposits | 3 244.88 | 2 209.91 | 2 895.29 | 1 809.11 | 2 526.35 |
| Cash and cash equivalents | 3 244.88 | 2 209.91 | 2 895.29 | 1 809.11 | 2 526.35 |
| Balance sheet total (assets) | 14 141.29 | 14 669.25 | 10 105.56 | 7 537.02 | 8 527.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 4 600.00 | 3 600.00 | 2 000.00 | 2 000.00 |
| Retained earnings | -2 801.90 | -2 828.02 | -1 452.96 | 321.88 | 469.10 |
| Profit of the financial year | 4 573.88 | 4 975.06 | 3 774.84 | 2 147.22 | 2 397.93 |
| Shareholders equity total | 5 896.98 | 6 872.04 | 6 046.88 | 4 594.10 | 4 992.02 |
| Provisions | 21.70 | 18.48 | 18.49 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2 137.79 | 258.81 | 171.65 | 218.88 | 119.03 |
| Short-term deferred tax liabilities | 204.83 | 327.19 | 120.94 | 84.93 | 56.13 |
| Other non-interest bearing current liabilities | 2 799.56 | 2 101.60 | 1 289.37 | 1 467.57 | 2 015.88 |
| Accruals and deferred income | 3 102.13 | 5 109.61 | 2 455.01 | 1 153.05 | 1 326.11 |
| Current liabilities total | 8 244.32 | 7 797.21 | 4 036.98 | 2 924.44 | 3 517.16 |
| Balance sheet total (liabilities) | 14 141.29 | 14 669.25 | 10 105.56 | 7 537.02 | 8 527.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.