CROSSARTIST ApS — Credit Rating and Financial Key Figures
CVR number: 21335002
N W Larsens Vej 10, Langesø 3080 Tikøb
erik@crossartist.com
tel: 36964226
https://crossartist.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 114.70 | 70.41 | 108.42 | 62.54 | 8.76 |
| Total depreciation | -3.47 | -3.47 | -3.47 | -3.47 | |
| EBIT | 114.70 | 66.93 | 104.95 | 59.07 | 5.29 |
| Other financial expenses | -4.23 | -5.62 | -5.84 | -2.58 | -2.64 |
| Pre-tax profit | 110.46 | 61.31 | 99.11 | 56.50 | 2.65 |
| Net earnings | 110.46 | 61.31 | 99.11 | 56.50 | 2.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 24.30 | 20.83 | 17.36 | 13.88 | 10.41 |
| Intangible assets total | 24.30 | 20.83 | 17.36 | 13.88 | 10.41 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.07 | ||||
| Current other receivables | 4.17 | 6.40 | 8.15 | 0.38 | |
| Short term receivables total | 4.17 | 6.40 | 8.15 | 6.45 | |
| Cash and bank deposits | 9.66 | ||||
| Cash and cash equivalents | 9.66 | ||||
| Balance sheet total (assets) | 33.95 | 24.99 | 23.75 | 22.03 | 16.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 212.39 | 212.39 | 212.39 | 212.39 | 212.39 |
| Share premium account | 3 965.10 | 3 965.10 | 3 965.10 | 3 965.10 | 3 965.10 |
| Retained earnings | -11 307.31 | -11 196.84 | -11 135.53 | -11 036.41 | -10 979.92 |
| Profit of the financial year | 110.46 | 61.31 | 99.11 | 56.50 | 2.65 |
| Shareholders equity total | -7 019.35 | -6 958.04 | -6 858.93 | -6 802.43 | -6 799.78 |
| Non-current other liabilities | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 |
| Non-current liabilities total | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 | 6 600.00 |
| Current trade creditors | 4.00 | 6.25 | 6.50 | 6.50 | 4.00 |
| Other non-interest bearing current liabilities | 449.31 | 376.78 | 276.18 | 217.96 | 212.64 |
| Current liabilities total | 453.31 | 383.04 | 282.68 | 224.46 | 216.64 |
| Balance sheet total (liabilities) | 33.95 | 24.99 | 23.75 | 22.03 | 16.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.