Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMIL NIELSENS SMEDEVÆRKSTED A/S — Credit Rating and Financial Key Figures
CVR number: 13664285
Mesterlodden 33, 2820 Gentofte
tel: 39650949
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 504.16 | 18 022.47 | 22 066.45 | 22 596.18 | 24 448.07 |
| Employee benefit expenses | -14 265.09 | -13 640.08 | -15 952.45 | -17 166.45 | -17 957.72 |
| Total depreciation | -1 089.88 | -1 258.26 | -1 612.96 | -1 574.61 | -1 522.79 |
| EBIT | 1 149.19 | 3 124.13 | 4 501.04 | 3 855.12 | 4 967.55 |
| Other financial income | 0.30 | 2.66 | 4.31 | 1.06 | |
| Other financial expenses | -52.98 | -34.00 | -24.99 | -28.43 | -24.20 |
| Pre-tax profit | 1 096.22 | 3 090.43 | 4 478.72 | 3 831.01 | 4 944.41 |
| Income taxes | -50.16 | - 662.73 | - 972.50 | - 833.52 | -1 082.15 |
| Net earnings | 1 046.06 | 2 427.70 | 3 506.22 | 2 997.49 | 3 862.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 328.48 | 10 763.16 | 10 086.12 | 9 409.08 | 8 732.04 |
| Machinery and equipment | 1 260.25 | 3 006.90 | 2 962.89 | 2 389.32 | 2 087.47 |
| Advance payments and construction in progress | 5 282.61 | ||||
| Tangible assets total | 11 871.35 | 13 770.06 | 13 049.01 | 11 798.40 | 10 819.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
| Inventories total | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
| Current trade debtors | 2 563.93 | 4 659.07 | 3 142.14 | 4 023.11 | 2 038.03 |
| Prepayments and accrued income | 304.54 | 363.87 | 328.26 | ||
| Current other receivables | 1 416.62 | 1 204.02 | 1 447.44 | 1 099.84 | 1 298.37 |
| Current deferred tax assets | 239.31 | 184.34 | 209.46 | 250.66 | 303.26 |
| Short term receivables total | 4 524.41 | 6 411.30 | 5 127.29 | 5 373.60 | 3 639.66 |
| Cash and bank deposits | 498.45 | 183.99 | 1 281.35 | 277.15 | 4 282.82 |
| Cash and cash equivalents | 498.45 | 183.99 | 1 281.35 | 277.15 | 4 282.82 |
| Balance sheet total (assets) | 17 049.22 | 20 520.35 | 19 612.65 | 17 604.15 | 18 896.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 3 500.00 | 2 000.00 | 2 800.00 |
| Retained earnings | 6 455.05 | 5 501.11 | 4 428.81 | 5 935.03 | 6 132.51 |
| Profit of the financial year | 1 046.06 | 2 427.70 | 3 506.22 | 2 997.49 | 3 862.25 |
| Shareholders equity total | 10 001.11 | 10 428.81 | 11 935.03 | 11 432.52 | 13 294.77 |
| Non-current owed to group member | 1 000.00 | ||||
| Non-current other liabilities | 195.50 | ||||
| Non-current liabilities total | 1 195.50 | ||||
| Current trade creditors | 2 226.22 | 3 288.45 | 1 547.80 | 1 406.44 | 1 534.68 |
| Current owed to group member | 3 320.80 | 1 607.75 | 1 500.00 | ||
| Short-term deferred tax liabilities | 320.80 | 607.75 | 997.61 | 874.73 | 1 134.76 |
| Other non-interest bearing current liabilities | 1 663.08 | 2 225.83 | 3 157.68 | 2 390.47 | 2 831.72 |
| Accruals and deferred income | 1 642.51 | 648.70 | 366.78 | 101.06 | |
| Current liabilities total | 5 852.60 | 10 091.54 | 7 677.62 | 6 171.64 | 5 602.22 |
| Balance sheet total (liabilities) | 17 049.22 | 20 520.35 | 19 612.65 | 17 604.15 | 18 896.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.