EMIL NIELSENS SMEDEVÆRKSTED A/S — Credit Rating and Financial Key Figures

CVR number: 13664285
Mesterlodden 33, 2820 Gentofte
tel: 39650949
Free credit report

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit21 119.6117 955.5016 504.1618 022.4722 066.45
Employee benefit expenses-15 140.15-13 795.39-14 265.09-13 640.08-15 952.45
Total depreciation-1 098.01-1 128.77-1 089.88-1 258.26-1 612.96
EBIT4 881.453 031.341 149.193 124.134 501.04
Other financial income0.301.50
Other financial expenses-35.34-38.70-52.98-34.00-23.83
Pre-tax profit4 846.112 992.641 096.223 090.434 478.72
Income taxes-1 252.08- 706.01-50.16- 662.73- 972.50
Net earnings3 594.032 286.631 046.062 427.703 506.22

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters6 190.055 759.275 328.4810 763.1610 086.12
Machinery and equipment2 213.531 919.351 260.253 006.902 962.89
Advance payments and construction in progress2 444.255 282.61
Tangible assets total8 403.5810 122.8611 871.3513 770.0613 049.01
Investments total
Long term receivables total
Raw materials and consumables155.00155.00155.00155.00155.00
Inventories total155.00155.00155.00155.00155.00
Current trade debtors2 496.533 138.812 563.934 659.073 142.14
Prepayments and accrued income352.05304.54363.87328.26
Current other receivables2 921.293 169.191 416.621 204.021 447.44
Current deferred tax assets239.31184.34209.46
Short term receivables total5 417.826 660.064 524.416 411.305 127.29
Cash and bank deposits2 445.553 006.47498.45183.991 281.35
Cash and cash equivalents2 445.553 006.47498.45183.991 281.35
Balance sheet total (assets)16 421.9519 944.3917 049.2220 520.3519 612.65

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital500.00500.00500.00500.00500.00
Shares repurchased3 000.002 000.002 000.002 000.003 500.00
Retained earnings4 574.396 168.426 455.055 501.114 428.81
Profit of the financial year3 594.032 286.631 046.062 427.703 506.22
Shareholders equity total11 668.4210 955.0510 001.1110 428.8111 935.03
Provisions54.5731.33
Non-current owed to group member1 000.00
Non-current other liabilities20.37403.52195.50
Non-current liabilities total20.37403.521 195.50
Advances received1 979.82
Current trade creditors1 541.362 780.722 226.223 288.451 547.80
Current owed to group member3 320.801 607.75
Short-term deferred tax liabilities573.65729.26320.80607.75997.61
Other non-interest bearing current liabilities2 563.573 064.701 663.082 225.833 157.68
Accruals and deferred income1 642.51648.70366.78
Current liabilities total4 678.598 554.505 852.6010 091.547 677.62
Balance sheet total (liabilities)16 421.9519 944.3917 049.2220 520.3519 612.65
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version