MultiStage Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39672316
Vesterballevej 25, Snoghøj 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.16 | 50.20 | 78.81 | 68.66 | 88.64 |
| EBIT | 37.16 | 50.20 | 78.81 | 68.66 | 88.64 |
| Other financial income | 0.67 | 1.32 | |||
| Other financial expenses | -4.64 | -5.36 | -6.18 | -6.85 | -7.34 |
| Pre-tax profit | 32.52 | 44.85 | 72.63 | 62.48 | 82.61 |
| Income taxes | -2.90 | -9.89 | -16.07 | -13.93 | -18.39 |
| Net earnings | 29.63 | 34.95 | 56.56 | 48.54 | 64.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.17 | ||||
| Short term receivables total | 0.17 | ||||
| Cash and bank deposits | 89.17 | 128.88 | 200.58 | 271.97 | 340.08 |
| Cash and cash equivalents | 89.17 | 128.88 | 200.58 | 271.97 | 340.08 |
| Balance sheet total (assets) | 89.17 | 129.06 | 200.58 | 271.97 | 340.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 119.36 | -89.73 | -54.77 | 1.79 | 50.33 |
| Profit of the financial year | 29.63 | 34.95 | 56.56 | 48.54 | 64.22 |
| Shareholders equity total | -39.73 | -4.77 | 51.79 | 100.33 | 164.55 |
| Non-current liabilities total | |||||
| Current owed to participating | 110.46 | 114.96 | 119.65 | 125.63 | 134.90 |
| Short-term deferred tax liabilities | 2.90 | 9.89 | 16.07 | 11.93 | 14.39 |
| Other non-interest bearing current liabilities | 15.54 | 8.97 | 13.08 | 34.07 | 26.25 |
| Current liabilities total | 128.90 | 133.83 | 148.79 | 171.64 | 175.53 |
| Balance sheet total (liabilities) | 89.17 | 129.06 | 200.58 | 271.97 | 340.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.