LC-Info Landinspektøranpartsselskab — Credit Rating and Financial Key Figures
CVR number: 40041443
Nygade 46, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
Costs of management | -36.35 | -15.51 | -16.67 | -14.43 | -17.78 |
Other operating expenses | -40.00 | ||||
EBIT | -76.35 | -15.51 | -16.67 | -14.43 | -17.78 |
Other financial income | 115.99 | 159.10 | 127.04 | 94.94 | 72.22 |
Other financial expenses | - 106.27 | -22.71 | -13.67 | -18.64 | |
Net income from associates (fin.) | 1 993.21 | 2 523.18 | 2 351.77 | 1 834.34 | 2 523.75 |
Pre-tax profit | 1 926.58 | 2 644.06 | 2 448.48 | 1 896.21 | 2 578.20 |
Income taxes | 10.64 | -26.53 | -21.25 | -13.60 | -11.86 |
Net earnings | 1 937.22 | 2 617.53 | 2 427.23 | 1 882.61 | 2 566.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 3 012.22 | 3 257.14 | 2 360.80 | 1 616.13 | 1 481.83 |
Participating interests | 1 999.97 | 2 346.43 | 2 787.08 | 2 491.08 | 2 999.13 |
Investments total | 5 012.20 | 5 603.57 | 5 147.87 | 4 107.21 | 4 480.96 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 030.50 | 2 949.76 | 1 408.39 | 1 630.11 | 1 851.47 |
Current owed by particip. interest comp. | 1 524.56 | 1 242.70 | 952.27 | ||
Current other receivables | 4.67 | 4.67 | 8.53 | 3.87 | 3.88 |
Current deferred tax assets | 9.24 | 386.75 | 338.40 | 258.14 | |
Short term receivables total | 3 044.41 | 2 954.43 | 3 328.22 | 3 215.09 | 3 065.76 |
Cash and bank deposits | 271.08 | 325.55 | 718.83 | 756.24 | 100.26 |
Cash and cash equivalents | 271.08 | 325.55 | 718.83 | 756.24 | 100.26 |
Balance sheet total (assets) | 8 327.69 | 8 883.55 | 9 194.92 | 8 078.53 | 7 646.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 000.00 | 2 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Retained earnings | 4 150.35 | 4 087.57 | 3 705.10 | 3 132.32 | 2 014.94 |
Profit of the financial year | 1 937.22 | 2 617.53 | 2 427.23 | 1 882.61 | 2 566.34 |
Shareholders equity total | 7 137.57 | 8 755.10 | 9 182.33 | 8 064.94 | 7 631.27 |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 12.00 | 12.60 | 13.60 | 14.71 |
Short-term deferred tax liabilities | 4.53 | ||||
Other non-interest bearing current liabilities | 1 178.12 | 111.92 | |||
Accruals and deferred income | 1.00 | ||||
Current liabilities total | 1 190.12 | 128.45 | 12.60 | 13.60 | 15.71 |
Balance sheet total (liabilities) | 8 327.69 | 8 883.55 | 9 194.92 | 8 078.53 | 7 646.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.