Intuitions ApS — Credit Rating and Financial Key Figures
CVR number: 37820784
Harald Jensens Gade 2, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 836.74 | 653.94 | 342.90 | 105.74 | 180.52 |
| Employee benefit expenses | - 712.27 | - 498.34 | - 357.02 | - 275.83 | - 212.48 |
| EBIT | 124.47 | 155.60 | -14.12 | - 170.09 | -31.96 |
| Other financial expenses | -2.34 | -5.88 | -0.11 | -2.40 | |
| Pre-tax profit | 122.13 | 149.72 | -14.22 | - 172.50 | -31.96 |
| Income taxes | -28.25 | 3.63 | |||
| Net earnings | 93.88 | 153.35 | -14.22 | - 172.50 | -31.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 58.76 | 58.76 | |||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current other receivables | 108.28 | 56.99 | 56.99 | ||
| Current deferred tax assets | 6.00 | 12.00 | |||
| Short term receivables total | 108.28 | 56.99 | 56.99 | 6.00 | 12.00 |
| Cash and bank deposits | 595.46 | 496.28 | 418.29 | 203.09 | 134.82 |
| Cash and cash equivalents | 595.46 | 496.28 | 418.29 | 203.09 | 134.82 |
| Balance sheet total (assets) | 753.74 | 603.28 | 525.29 | 317.86 | 255.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 104.97 | 198.85 | 352.20 | 337.98 | 165.48 |
| Profit of the financial year | 93.88 | 153.35 | -14.22 | - 172.50 | -31.96 |
| Shareholders equity total | 248.85 | 402.20 | 387.98 | 215.49 | 183.53 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.92 | 2.92 | 2.92 | ||
| Short-term deferred tax liabilities | 28.25 | 59.96 | 28.61 | ||
| Other non-interest bearing current liabilities | 476.64 | 141.12 | 105.78 | 99.45 | 69.14 |
| Current liabilities total | 504.89 | 201.07 | 137.31 | 102.37 | 72.06 |
| Balance sheet total (liabilities) | 753.74 | 603.28 | 525.29 | 317.86 | 255.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.