SAJDT ApS — Credit Rating and Financial Key Figures
CVR number: 41678437
Mathilde Parken 7, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.50 | -12.00 | -7.50 | -8.13 | -10.74 |
| EBIT | -9.50 | -12.00 | -7.50 | -8.13 | -10.74 |
| Other financial income | 2.71 | 8.26 | |||
| Other financial expenses | -0.01 | -1.46 | -4.49 | -1.15 | -0.38 |
| Net income from associates (fin.) | 535.13 | 479.84 | 327.83 | 2 963.11 | 1 626.57 |
| Pre-tax profit | 525.63 | 466.37 | 315.83 | 2 956.55 | 1 623.72 |
| Income taxes | 2.09 | 2.95 | 2.58 | 2.03 | 0.55 |
| Net earnings | 527.72 | 469.32 | 318.41 | 2 958.58 | 1 624.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 575.13 | 579.94 | 426.78 | 3 149.90 | 4 140.47 |
| Investments total | 575.13 | 579.94 | 426.78 | 3 149.90 | 4 140.47 |
| Non-current loans receivable | 120.12 | 120.12 | 420.22 | 420.22 | |
| Long term receivables total | 120.12 | 120.12 | 420.22 | 420.22 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2.75 | 25.32 | |||
| Current other receivables | 16.00 | 16.00 | 36.50 | ||
| Current deferred tax assets | 39.44 | 10.18 | 114.11 | 1 388.08 | 1 023.15 |
| Short term receivables total | 39.44 | 10.18 | 132.85 | 1 404.08 | 1 084.97 |
| Cash and bank deposits | 2.99 | 346.53 | 677.72 | 478.83 | 937.09 |
| Cash and cash equivalents | 2.99 | 346.53 | 677.72 | 478.83 | 937.09 |
| Balance sheet total (assets) | 617.56 | 1 056.76 | 1 357.47 | 5 453.02 | 6 582.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 85.13 | 67.94 | 378.78 | 3 101.90 | 4 428.47 |
| Retained earnings | -85.13 | 345.37 | 386.05 | -2 140.65 | - 643.65 |
| Profit of the financial year | 527.72 | 469.32 | 318.41 | 2 958.58 | 1 624.26 |
| Shareholders equity total | 567.71 | 1 037.03 | 1 241.04 | 4 081.82 | 5 584.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 8.50 |
| Current owed to group member | 22.25 | 25.55 | |||
| Short-term deferred tax liabilities | 37.35 | 7.23 | 103.53 | 1 336.05 | 964.61 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.40 | 5.40 | |
| Current liabilities total | 49.85 | 19.73 | 116.43 | 1 371.20 | 998.66 |
| Balance sheet total (liabilities) | 617.56 | 1 056.76 | 1 357.47 | 5 453.02 | 6 582.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.