Marsengo Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39624117
Gartnervænget 2, 4130 Viby Sjælland
kumlehus@mail.tele.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 296.41 | 332.98 | 535.48 | 608.50 | 782.01 |
| Employee benefit expenses | - 402.03 | - 485.24 | - 307.48 | ||
| Total depreciation | -98.75 | - 238.00 | - 354.82 | - 354.82 | - 524.10 |
| EBIT | 197.66 | 94.99 | - 221.37 | - 231.56 | -49.56 |
| Other financial income | 2.82 | ||||
| Other financial expenses | - 111.05 | - 123.78 | - 555.45 | - 619.41 | - 932.48 |
| Pre-tax profit | 86.62 | -28.79 | - 776.82 | - 848.15 | - 982.04 |
| Income taxes | -10.27 | - 152.18 | 139.01 | 147.63 | |
| Net earnings | 76.35 | - 180.96 | - 637.82 | - 848.15 | - 834.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 776.43 | 22 867.94 | 22 558.54 | 26 722.77 | 28 274.41 |
| Machinery and equipment | 23.86 | 18.84 | 13.82 | 8.79 | |
| Tangible assets total | 4 776.43 | 22 891.80 | 22 577.38 | 26 736.59 | 28 283.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 24.26 | 2.28 | 845.24 | ||
| Current deferred tax assets | 35.44 | 147.63 | |||
| Short term receivables total | 59.70 | 2.28 | 845.24 | 147.63 | |
| Cash and bank deposits | 551.76 | 278.49 | 145.97 | 296.26 | |
| Cash and cash equivalents | 551.76 | 278.49 | 145.97 | 296.26 | |
| Balance sheet total (assets) | 5 387.89 | 23 172.57 | 22 577.38 | 27 727.80 | 28 727.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 132.42 | 4 344.85 | 4 163.88 | 3 526.07 | 2 677.92 |
| Profit of the financial year | 76.35 | - 180.96 | - 637.82 | - 848.15 | - 834.41 |
| Shareholders equity total | 258.77 | 4 263.89 | 3 626.07 | 2 777.92 | 1 943.50 |
| Provisions | 139.01 | ||||
| Non-current loans from credit institutions | 3 030.07 | 12 362.07 | 11 926.34 | 14 388.39 | 14 245.74 |
| Non-current advances received | 149.80 | 532.84 | 442.05 | 586.90 | 691.88 |
| Non-current owed to group member | 6 818.56 | 11 639.06 | |||
| Non-current deferred tax liabilities | 40.78 | 16.61 | |||
| Non-current liabilities total | 3 220.65 | 12 911.52 | 12 368.39 | 21 793.84 | 26 576.69 |
| Current loans from credit institutions | 574.47 | 122.66 | 2 380.59 | 146.63 | |
| Advances received | 12.19 | ||||
| Current trade creditors | 8.00 | 15.00 | 15.00 | 760.00 | 16.43 |
| Current owed to group member | 1 900.47 | 5 203.08 | 6 340.89 | ||
| Short-term deferred tax liabilities | 16.61 | ||||
| Other non-interest bearing current liabilities | 53.42 | 87.76 | 15.46 | 43.84 | |
| Current liabilities total | 1 908.47 | 5 858.16 | 6 582.92 | 3 156.05 | 206.89 |
| Balance sheet total (liabilities) | 5 387.89 | 23 172.57 | 22 577.38 | 27 727.80 | 28 727.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.