JEP FINK PLANTAGE ApS
CVR number: 63490210
Sønder Hostrup Østergade 34, 6200 Aabenraa
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.38 | -1.82 | 88.61 | 32.54 | -13.07 |
| EBIT | 24.38 | -1.82 | 88.61 | 32.54 | -13.07 |
| Other financial income | 3.18 | 27.32 | 12.23 | 3.62 | 37.49 |
| Other financial expenses | -13.38 | -1.40 | -9.15 | -24.02 | -0.10 |
| Pre-tax profit | 14.17 | 24.10 | 91.70 | 12.14 | 24.32 |
| Income taxes | -0.99 | -4.44 | -24.46 | -2.84 | -5.37 |
| Net earnings | 13.18 | 19.66 | 67.24 | 9.30 | 18.95 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 000.38 | 2 000.38 | 2 000.38 | 2 000.38 | 2 000.38 |
| Tangible assets total | 2 000.38 | 2 000.38 | 2 000.38 | 2 000.38 | 2 000.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.00 | ||||
| Current other receivables | 0.13 | 0.13 | 4.84 | 0.00 | 0.00 |
| Short term receivables total | 0.13 | 0.13 | 4.84 | 0.00 | 0.00 |
| Other current investments | 138.69 | 160.57 | 156.92 | 384.84 | 422.29 |
| Cash and bank deposits | 221.31 | 217.38 | 301.73 | 71.82 | 56.64 |
| Cash and cash equivalents | 359.99 | 377.96 | 458.65 | 456.66 | 478.93 |
| Balance sheet total (assets) | 2 360.50 | 2 378.47 | 2 463.87 | 2 457.04 | 2 479.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Asset revaluation reserve | 1 502.00 | 1 502.00 | 1 502.00 | 1 502.00 | 1 502.00 |
| Retained earnings | 175.63 | 188.81 | 208.47 | 275.70 | 285.00 |
| Profit of the financial year | 13.18 | 19.66 | 67.24 | 9.30 | 18.95 |
| Shareholders equity total | 1 930.81 | 1 950.47 | 2 017.70 | 2 027.00 | 2 045.95 |
| Provisions | 423.00 | 423.00 | 423.00 | 423.00 | 423.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.70 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 18.17 | 2.04 | 5.37 | ||
| Current liabilities total | 6.70 | 5.00 | 23.17 | 7.04 | 10.37 |
| Balance sheet total (liabilities) | 2 360.50 | 2 378.47 | 2 463.87 | 2 457.04 | 2 479.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.