EPKL ApS — Credit Rating and Financial Key Figures
CVR number: 28508204
Vordingborgvej 158 D, 4681 Herfølge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.88 | -31.81 | -20.32 | 30.81 | 200.04 |
| Employee benefit expenses | - 144.06 | ||||
| EBIT | -30.88 | -31.81 | -20.32 | 30.81 | 55.98 |
| Other financial income | 0.27 | 0.06 | 0.04 | ||
| Other financial expenses | -0.86 | -0.20 | -0.08 | -0.46 | |
| Pre-tax profit | -30.88 | -32.40 | -20.46 | 30.73 | 55.56 |
| Income taxes | 10.75 | ||||
| Net earnings | -30.88 | -32.40 | -20.46 | 30.73 | 66.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | ||||
| Current amounts owed by group member comp. | 53.49 | 30.00 | 15.00 | 15.00 | 15.00 |
| Current other receivables | 0.06 | 50.00 | 0.04 | ||
| Current deferred tax assets | 10.75 | ||||
| Short term receivables total | 53.49 | 30.00 | 15.06 | 65.00 | 27.79 |
| Cash and bank deposits | 13.08 | 18.07 | 7.61 | 162.09 | |
| Cash and cash equivalents | 13.08 | 18.07 | 7.61 | 162.09 | |
| Balance sheet total (assets) | 53.49 | 43.08 | 33.13 | 72.61 | 189.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 19.36 | 13.49 | -3.92 | -24.37 | -43.64 |
| Profit of the financial year | -30.88 | -32.40 | -20.46 | 30.73 | 66.31 |
| Shareholders equity total | 38.49 | 31.08 | 25.63 | 56.36 | 122.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 12.00 | 7.50 | 16.25 | 8.00 |
| Other non-interest bearing current liabilities | 59.21 | ||||
| Current liabilities total | 15.00 | 12.00 | 7.50 | 16.25 | 67.21 |
| Balance sheet total (liabilities) | 53.49 | 43.08 | 33.13 | 72.61 | 189.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.