Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Natasja Fabricius-Olsen ApS — Credit Rating and Financial Key Figures
CVR number: 34896879
Flodvej 73 A, Smørumnedre 2765 Smørum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 668.88 | 6 499.67 | 6 491.65 | 6 205.22 | 5 389.52 |
| Employee benefit expenses | -5 195.36 | -4 773.24 | -5 433.40 | -6 054.47 | -5 158.19 |
| Total depreciation | - 414.88 | - 414.88 | - 416.15 | - 435.77 | - 428.16 |
| EBIT | 58.64 | 1 311.55 | 642.10 | - 285.03 | - 196.83 |
| Other financial income | 0.02 | 0.08 | 2.58 | ||
| Other financial expenses | - 183.77 | -86.53 | -61.79 | -58.87 | -25.10 |
| Pre-tax profit | - 125.11 | 1 225.02 | 580.39 | - 343.90 | - 219.35 |
| Income taxes | 24.78 | - 270.73 | - 127.98 | 75.02 | 63.36 |
| Net earnings | - 100.33 | 954.30 | 452.41 | - 268.88 | - 155.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 405.11 | 3 204.82 | 3 004.53 | 2 804.25 | 2 603.96 |
| Intangible assets total | 3 405.11 | 3 204.82 | 3 004.53 | 2 804.25 | 2 603.96 |
| Machinery and equipment | 1 489.55 | 1 274.96 | 1 097.10 | 928.07 | 700.20 |
| Tangible assets total | 1 489.55 | 1 274.96 | 1 097.10 | 928.07 | 700.20 |
| Investments total | 81.12 | 81.12 | 86.23 | 86.88 | 87.96 |
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | ||
| Finished products/goods | 100.00 | 100.00 | |||
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 499.50 | 414.57 | 461.29 | 541.27 | 488.96 |
| Prepayments and accrued income | 4.31 | 27.55 | 4.25 | 32.58 | |
| Current other receivables | 54.34 | 40.14 | 53.12 | 15.30 | 14.17 |
| Current deferred tax assets | 20.28 | 15.00 | 32.00 | ||
| Short term receivables total | 574.13 | 459.01 | 541.96 | 575.82 | 567.71 |
| Cash and bank deposits | 44.48 | 14.43 | 716.80 | 14.09 | 14.73 |
| Cash and cash equivalents | 44.48 | 14.43 | 716.80 | 14.09 | 14.73 |
| Balance sheet total (assets) | 5 694.38 | 5 134.34 | 5 546.63 | 4 509.11 | 4 074.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 300.00 | 300.00 | 122.00 | 132.50 |
| Retained earnings | 2 366.19 | 1 965.86 | 2 620.16 | 2 950.57 | 2 549.18 |
| Profit of the financial year | - 100.33 | 954.30 | 452.41 | - 268.88 | - 155.99 |
| Shareholders equity total | 2 402.36 | 3 300.16 | 3 452.57 | 2 883.68 | 2 605.69 |
| Provisions | 542.26 | 678.20 | 728.10 | 653.08 | 589.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 121.09 | 300.13 | 50.42 | 103.88 | |
| Advances received | 70.06 | 6.31 | 5.28 | 2.75 | |
| Current trade creditors | 146.03 | 200.08 | 250.98 | 270.08 | 128.00 |
| Short-term deferred tax liabilities | 85.51 | 73.59 | |||
| Other non-interest bearing current liabilities | 1 412.58 | 563.95 | 1 036.12 | 649.10 | 647.27 |
| Current liabilities total | 2 749.76 | 1 155.99 | 1 365.96 | 972.35 | 879.14 |
| Balance sheet total (liabilities) | 5 694.38 | 5 134.34 | 5 546.63 | 4 509.11 | 4 074.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.