JAKOB FOGT INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30074130
Bavnestedet 101, 3500 Værløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.96 | 18.05 | -6.48 | -7.34 | -9.91 |
| EBIT | -5.96 | 18.05 | -6.48 | -7.34 | -9.91 |
| Other financial income | 13.25 | 27.49 | 49.83 | 23.08 | 44.52 |
| Other financial expenses | -0.03 | -0.11 | -76.76 | -0.00 | |
| Net income from associates (fin.) | 105.19 | 31.44 | 190.09 | - 445.57 | 69.65 |
| Pre-tax profit | 112.48 | 76.96 | 233.33 | - 506.59 | 104.26 |
| Income taxes | -0.29 | ||||
| Net earnings | 112.48 | 76.96 | 233.04 | - 506.59 | 104.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 461.86 | 493.30 | 683.39 | 237.82 | 307.47 |
| Investments total | 461.86 | 493.30 | 683.39 | 237.82 | 307.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.48 | 5.08 | 2.34 | ||
| Short term receivables total | 1.48 | 5.08 | 2.34 | ||
| Other current investments | 57.62 | 122.31 | 203.32 | 152.56 | 185.92 |
| Cash and bank deposits | 20.25 | 17.99 | 13.13 | 8.77 | 21.30 |
| Cash and cash equivalents | 77.87 | 140.30 | 216.45 | 161.34 | 207.22 |
| Balance sheet total (assets) | 539.73 | 633.60 | 901.32 | 404.23 | 517.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 183.39 | ||||
| Retained earnings | -72.74 | 39.74 | -66.69 | 349.74 | - 156.85 |
| Profit of the financial year | 112.48 | 76.96 | 233.04 | - 506.59 | 104.26 |
| Shareholders equity total | 164.74 | 241.69 | 474.74 | -31.85 | 72.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Other non-interest bearing current liabilities | 369.99 | 386.91 | 421.58 | 431.08 | 439.62 |
| Current liabilities total | 374.99 | 391.91 | 426.58 | 436.08 | 444.62 |
| Balance sheet total (liabilities) | 539.73 | 633.60 | 901.32 | 404.23 | 517.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.