ABF Advice ApS
CVR number: 33059728
Kærvej 4 A, 8700 Horsens
abf-advice@outlook.dk
tel: 20961369
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.77 | 21.70 | 18.25 | 11.94 | |
| EBIT | 7.77 | 21.70 | 18.25 | 11.94 | |
| Other financial income | 1.33 | 1.00 | |||
| Other financial expenses | -2.12 | ||||
| Pre-tax profit | -0.79 | 7.77 | 21.70 | 19.25 | 11.94 |
| Income taxes | -1.52 | -4.77 | -4.24 | -2.63 | |
| Net earnings | -0.79 | 6.25 | 16.93 | 15.02 | 9.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 60.54 | 52.57 | 61.70 | 68.60 | 61.29 |
| Short term receivables total | 60.54 | 52.57 | 61.70 | 68.60 | 61.29 |
| Balance sheet total (assets) | 60.54 | 52.57 | 61.70 | 68.60 | 61.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 6.25 | 16.93 | 15.02 | 9.31 | |
| Retained earnings | -18.67 | -6.25 | -16.93 | -15.02 | -9.31 |
| Profit of the financial year | -0.79 | 6.25 | 16.93 | 15.02 | 9.31 |
| Shareholders equity total | 60.54 | 46.25 | 56.93 | 55.02 | 49.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | ||||
| Short-term deferred tax liabilities | 1.52 | 4.77 | 4.24 | 2.63 | |
| Other non-interest bearing current liabilities | 4.80 | 5.60 | 9.35 | ||
| Current liabilities total | 6.32 | 4.77 | 13.58 | 11.98 | |
| Balance sheet total (liabilities) | 60.54 | 52.57 | 61.70 | 68.60 | 61.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.