CASAPOINT ApS
CVR number: 33509375
Svejsegangen 3 A, 2690 Karlslunde
bs@casapoint.dk
tel: 31212220
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -23.53 | -0.80 | 652.43 | 963.36 | 89.28 |
Employee benefit expenses | - 110.14 | - 113.67 | |||
EBIT | -23.53 | -0.80 | 652.43 | 853.22 | -24.39 |
Other financial income | 14.93 | ||||
Other financial expenses | -7.99 | -9.61 | -5.30 | ||
Pre-tax profit | -23.53 | -0.80 | 644.44 | 843.61 | -14.75 |
Income taxes | - 174.90 | - 187.22 | |||
Net earnings | -23.53 | -0.80 | 469.54 | 656.39 | -14.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 287.02 | ||||
Tangible assets total | 287.02 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 52.54 | 16.13 | |||
Current amounts owed by group member comp. | 24.00 | 451.30 | 379.51 | ||
Current other receivables | 0.10 | 80.00 | 0.10 | ||
Short term receivables total | 0.10 | 24.00 | 583.84 | 395.74 | |
Cash and bank deposits | 0.64 | 0.17 | 89.86 | 4.86 | 47.95 |
Cash and cash equivalents | 0.64 | 0.17 | 89.86 | 4.86 | 47.95 |
Balance sheet total (assets) | 0.74 | 0.17 | 113.85 | 588.70 | 730.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 927.56 | - 951.10 | - 951.90 | - 341.84 | 314.55 |
Profit of the financial year | -23.53 | -0.80 | 469.54 | 656.39 | -14.75 |
Shareholders equity total | - 871.09 | - 871.90 | - 402.36 | 394.56 | 379.80 |
Non-current liabilities total | |||||
Current trade creditors | 14.72 | 0.31 | |||
Current owed to participating | 10.98 | 49.22 | 49.22 | 49.22 | 327.44 |
Current owed to group member | 860.85 | 822.85 | |||
Short-term deferred tax liabilities | 182.42 | ||||
Other non-interest bearing current liabilities | 269.85 | 144.93 | 23.16 | ||
Current liabilities total | 871.83 | 872.07 | 516.21 | 194.15 | 350.91 |
Balance sheet total (liabilities) | 0.74 | 0.17 | 113.85 | 588.70 | 730.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.