Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLSEN & PEDERSEN STÅL A/S — Credit Rating and Financial Key Figures
CVR number: 10059844
Thorsvej 23, 4100 Ringsted
tel: 57613727
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 758.86 | 14 147.47 | 12 718.76 | 18 698.67 | 9 063.19 |
| Costs of management | -4 914.40 | -5 494.58 | -5 535.75 | -6 338.94 | -6 640.51 |
| Costs of distribution | -1 268.03 | -1 637.53 | -1 141.85 | -1 421.28 | -1 619.35 |
| Other operating expenses | -42.32 | -19.75 | -44.84 | -68.52 | |
| EBIT | 2 534.11 | 6 995.61 | 5 996.33 | 10 938.45 | 734.81 |
| Other financial income | 47.51 | 57.31 | 502.56 | 149.46 | 186.00 |
| Other financial expenses | - 631.71 | - 721.77 | - 416.49 | - 389.06 | -1 156.58 |
| Pre-tax profit | 1 949.91 | 6 331.14 | 6 082.40 | 10 698.85 | - 235.78 |
| Income taxes | - 439.01 | -1 408.79 | -1 356.59 | -2 371.79 | -54.50 |
| Net earnings | 1 510.90 | 4 922.36 | 4 725.81 | 8 327.06 | - 290.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 709.51 | 6 627.75 | 6 545.99 | 12 610.41 | 12 970.36 |
| Buildings | 404.38 | 399.65 | 394.92 | 390.19 | 385.46 |
| Machinery and equipment | 1 203.87 | 1 118.18 | 1 557.51 | 2 584.29 | 3 295.98 |
| Tangible assets total | 8 317.75 | 8 145.58 | 8 498.42 | 15 584.88 | 16 651.81 |
| Investments total | 85.50 | 88.50 | 85.50 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 678.73 | 618.59 | 367.15 | 330.15 | 508.13 |
| Inventories total | 678.73 | 618.59 | 367.15 | 330.15 | 508.13 |
| Current trade debtors | 8 101.13 | 8 181.03 | 7 606.40 | 14 722.60 | 14 231.84 |
| Current amounts owed by group member comp. | 1 100.46 | 1 144.48 | 1 156.63 | 1 232.10 | |
| Prepayments and accrued income | 416.68 | 546.47 | 630.80 | 1 050.51 | 815.17 |
| Current other receivables | 8 021.78 | 4 124.82 | 3 244.85 | 10 570.62 | 13 827.18 |
| Current deferred tax assets | 9.51 | ||||
| Short term receivables total | 17 649.55 | 13 996.79 | 12 638.68 | 27 575.84 | 28 874.19 |
| Cash and bank deposits | 2 152.50 | 7 200.76 | 8 780.46 | 1 034.52 | 7.17 |
| Cash and cash equivalents | 2 152.50 | 7 200.76 | 8 780.46 | 1 034.52 | 7.17 |
| Balance sheet total (assets) | 28 798.53 | 29 961.72 | 30 370.21 | 44 613.89 | 46 126.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 712.44 | 704.15 | 695.87 | 687.58 | 679.30 |
| Shares repurchased | 2 000.00 | 3 000.00 | |||
| Retained earnings | 3 472.16 | 4 991.34 | 7 921.98 | 9 656.08 | 17 991.43 |
| Profit of the financial year | 1 510.90 | 4 922.36 | 4 725.81 | 8 327.06 | - 290.27 |
| Shareholders equity total | 6 195.49 | 11 117.85 | 15 843.66 | 22 170.73 | 18 880.45 |
| Provisions | 941.64 | 1 376.21 | 1 444.96 | 2 036.30 | 1 842.93 |
| Capital loans | 1 700.00 | ||||
| Non-current loans from credit institutions | 4 166.64 | 3 569.66 | 4 028.54 | 6 876.40 | 6 539.84 |
| Non-current other liabilities | 2 680.66 | 518.27 | |||
| Non-current deferred tax liabilities | 536.41 | 553.04 | 573.50 | ||
| Non-current liabilities total | 8 547.30 | 4 087.93 | 4 564.95 | 7 429.44 | 7 113.34 |
| Short-term capital loans | 1 700.00 | ||||
| Current loans from credit institutions | 2 653.81 | 3 036.89 | 148.97 | 266.28 | 6 541.39 |
| Advances received | 472.81 | 120.98 | |||
| Current trade creditors | 3 789.64 | 3 832.08 | 3 796.48 | 6 050.78 | 2 700.71 |
| Current owed to group member | 351.81 | ||||
| Short-term deferred tax liabilities | 1 081.73 | 1 175.00 | 1 692.26 | 1 797.30 | |
| Other non-interest bearing current liabilities | 6 197.84 | 3 608.05 | 3 396.20 | 4 968.10 | 6 898.87 |
| Current liabilities total | 13 114.10 | 13 379.72 | 8 516.64 | 12 977.42 | 18 290.08 |
| Balance sheet total (liabilities) | 28 798.53 | 29 961.72 | 30 370.21 | 44 613.89 | 46 126.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.