Global Wind Academy ApS — Credit Rating and Financial Key Figures
CVR number: 35837965
Sydkajen 10, 7600 Struer
info@globalwindacademy.com
tel: 96840099
www.globalwindacademy.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 669.20 | 3 325.83 | 4 060.30 | 5 427.97 | 10 119.06 |
| Employee benefit expenses | -1 724.53 | -1 887.04 | -2 427.90 | -3 044.38 | -4 617.09 |
| Total depreciation | - 136.51 | - 159.86 | - 269.56 | - 179.24 | - 228.61 |
| EBIT | 808.16 | 1 278.93 | 1 362.85 | 2 204.35 | 5 273.36 |
| Other financial income | 0.01 | 0.01 | 27.86 | 93.18 | |
| Other financial expenses | -28.42 | -7.83 | -20.89 | -3.70 | -7.48 |
| Pre-tax profit | 779.74 | 1 271.11 | 1 341.97 | 2 228.51 | 5 359.05 |
| Income taxes | - 172.44 | - 280.89 | - 299.46 | - 496.91 | -1 181.21 |
| Net earnings | 607.30 | 990.22 | 1 042.51 | 1 731.60 | 4 177.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 44.97 | 74.27 | 50.68 | 28.84 | 17.13 |
| Intangible assets total | 44.97 | 74.27 | 50.68 | 28.84 | 17.13 |
| Buildings | 90.95 | 415.57 | 778.88 | ||
| Machinery and equipment | 746.91 | 711.14 | 568.86 | 691.37 | 836.99 |
| Tangible assets total | 837.86 | 1 126.71 | 1 347.74 | 691.37 | 836.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 281.87 | 720.46 | 774.48 | 570.25 | 2 033.20 |
| Prepayments and accrued income | 375.62 | 254.98 | 134.98 | 1 824.54 | 2 216.57 |
| Current other receivables | 39.65 | ||||
| Current deferred tax assets | 56.81 | 52.14 | |||
| Short term receivables total | 657.49 | 975.44 | 966.27 | 2 446.92 | 4 289.42 |
| Cash and bank deposits | 116.57 | 154.92 | 1 082.75 | 2 182.34 | 4 419.99 |
| Cash and cash equivalents | 116.57 | 154.92 | 1 082.75 | 2 182.34 | 4 419.99 |
| Balance sheet total (assets) | 1 656.89 | 2 331.34 | 3 447.45 | 5 349.48 | 9 563.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 400.00 | 800.00 | 2 500.00 | |
| Retained earnings | -68.24 | -60.94 | 529.28 | 939.62 | 171.22 |
| Profit of the financial year | 607.30 | 990.22 | 1 042.51 | 1 731.60 | 4 177.84 |
| Shareholders equity total | 619.06 | 1 309.28 | 2 051.79 | 3 551.22 | 6 929.06 |
| Provisions | 87.84 | 133.94 | 159.21 | 240.60 | 298.54 |
| Non-current other liabilities | 195.41 | 22.05 | |||
| Non-current deferred tax liabilities | 22.05 | ||||
| Non-current liabilities total | 195.41 | 22.05 | 22.05 | ||
| Current loans from credit institutions | 0.13 | 27.35 | 37.48 | 45.57 | 43.26 |
| Advances received | 115.81 | 58.78 | |||
| Current trade creditors | 191.65 | 140.12 | 510.84 | 801.13 | 231.64 |
| Short-term deferred tax liabilities | 5.77 | 226.78 | 112.28 | ||
| Other non-interest bearing current liabilities | 557.03 | 240.16 | 425.84 | 438.01 | 1 235.48 |
| Accruals and deferred income | 115.85 | 181.45 | 272.94 | 713.26 | |
| Current liabilities total | 754.58 | 866.07 | 1 214.40 | 1 557.66 | 2 335.92 |
| Balance sheet total (liabilities) | 1 656.89 | 2 331.34 | 3 447.45 | 5 349.48 | 9 563.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.