3X61 ApS — Credit Rating and Financial Key Figures
CVR number: 34602034
Langballe 3, 8700 Horsens
tel: 75616161
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 085.00 | 6 933.00 | 7 948.00 | 6 228.00 | 6 625.31 |
| Employee benefit expenses | -3 248.00 | -4 257.00 | -4 929.00 | -4 422.00 | -4 271.14 |
| Other operating expenses | -1.00 | -4.00 | |||
| Total depreciation | - 720.00 | - 735.00 | -1 205.00 | -1 085.00 | -1 061.47 |
| EBIT | 1 117.00 | 1 940.00 | 1 814.00 | 717.00 | 1 292.69 |
| Other financial income | 1.00 | 1.00 | 1.25 | ||
| Other financial expenses | -13.00 | -22.00 | -95.00 | -5.00 | -16.51 |
| Income from other inv. held as non-curr. assets | 513.00 | - 363.00 | 38.00 | 124.00 | - 588.06 |
| Pre-tax profit | 1 618.00 | 1 555.00 | 1 757.00 | 837.00 | 689.37 |
| Income taxes | - 357.00 | - 347.00 | - 375.00 | - 174.00 | - 147.40 |
| Net earnings | 1 261.00 | 1 208.00 | 1 382.00 | 663.00 | 541.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 460.00 | 2 421.00 | 3 153.00 | 2 747.00 | 2 745.80 |
| Tangible assets total | 2 460.00 | 2 421.00 | 3 153.00 | 2 747.00 | 2 745.80 |
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current loans receivable | 1 045.00 | 1 395.00 | 1 348.00 | 1 605.00 | 1 013.17 |
| Long term receivables total | 1 045.00 | 1 395.00 | 1 348.00 | 1 605.00 | 1 013.17 |
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 22.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 22.00 | 10.00 |
| Current trade debtors | 846.00 | 1 462.00 | 848.00 | 1 266.00 | 1 430.09 |
| Prepayments and accrued income | 89.00 | 41.41 | |||
| Current deferred tax assets | 231.00 | 21.89 | |||
| Short term receivables total | 846.00 | 1 551.00 | 1 079.00 | 1 266.00 | 1 493.40 |
| Cash and bank deposits | 1 283.00 | 1 328.00 | 1 392.00 | 2 561.00 | 3 342.63 |
| Cash and cash equivalents | 1 283.00 | 1 328.00 | 1 392.00 | 2 561.00 | 3 342.63 |
| Balance sheet total (assets) | 5 704.00 | 6 765.00 | 7 042.00 | 8 261.00 | 8 665.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 61.00 | 67.50 |
| Retained earnings | 2 472.00 | 3 619.00 | 4 709.00 | 6 029.00 | 6 625.89 |
| Profit of the financial year | 1 261.00 | 1 208.00 | 1 382.00 | 663.00 | 541.97 |
| Shareholders equity total | 3 926.00 | 5 021.00 | 6 289.00 | 6 833.00 | 7 315.36 |
| Provisions | 44.00 | 56.00 | 39.00 | 5.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.00 | 1.00 | 12.00 | 0.45 | |
| Current trade creditors | 379.00 | 531.00 | 423.00 | 573.00 | 804.11 |
| Current owed to participating | 3.00 | 15.00 | 15.00 | 26.00 | 28.31 |
| Short-term deferred tax liabilities | 245.00 | 240.00 | 69.00 | ||
| Other non-interest bearing current liabilities | 1 102.00 | 901.00 | 264.00 | 755.00 | 516.77 |
| Current liabilities total | 1 734.00 | 1 688.00 | 714.00 | 1 423.00 | 1 349.64 |
| Balance sheet total (liabilities) | 5 704.00 | 6 765.00 | 7 042.00 | 8 261.00 | 8 665.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.