MC Køkkencenter ApS — Credit Rating and Financial Key Figures
CVR number: 41740078
Grundtvigs Alle 198, Center Øst 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 133.94 | 1 819.62 | 1 745.49 |
Employee benefit expenses | -1 573.07 | -1 657.20 | -1 786.36 |
Total depreciation | -18.97 | -20.78 | -22.19 |
EBIT | 541.90 | 141.63 | -63.06 |
Other financial income | 0.03 | ||
Other financial expenses | - 125.21 | -44.33 | -56.79 |
Pre-tax profit | 416.68 | 97.30 | - 119.82 |
Income taxes | -91.49 | -22.77 | 25.67 |
Net earnings | 325.19 | 74.53 | -94.15 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 50.90 | 42.50 | 42.14 |
Machinery and equipment | 72.13 | 70.74 | 79.23 |
Tangible assets total | 123.03 | 113.24 | 121.36 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 185.33 | 1 022.22 | 1 124.27 |
Inventories total | 1 185.33 | 1 022.22 | 1 124.27 |
Current trade debtors | 498.08 | 20.29 | 197.21 |
Prepayments and accrued income | 15.68 | 62.83 | 47.75 |
Current deferred tax assets | 9.91 | 73.15 | |
Short term receivables total | 523.67 | 83.12 | 318.11 |
Cash and bank deposits | 220.69 | 36.39 | 389.27 |
Cash and cash equivalents | 220.69 | 36.39 | 389.27 |
Balance sheet total (assets) | 2 052.71 | 1 254.97 | 1 953.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 325.19 | 399.73 | |
Profit of the financial year | 325.19 | 74.53 | -94.15 |
Shareholders equity total | 365.19 | 439.73 | 345.57 |
Provisions | 2.52 | ||
Non-current loans from credit institutions | 275.26 | 448.63 | |
Non-current liabilities total | 275.26 | 448.63 | |
Current loans from credit institutions | 363.93 | 30.70 | 98.80 |
Current trade creditors | 27.57 | 40.32 | 108.80 |
Short-term deferred tax liabilities | 101.40 | 10.34 | |
Other non-interest bearing current liabilities | 257.68 | 148.64 | 301.59 |
Accruals and deferred income | 936.93 | 307.46 | 649.62 |
Current liabilities total | 1 687.52 | 537.47 | 1 158.81 |
Balance sheet total (liabilities) | 2 052.71 | 1 254.97 | 1 953.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.