Wagners Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36737026
Toftevej 16, 5771 Stenstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 141.00 | 243.00 | 317.00 | 283.00 | 805.66 |
| External services | -3.00 | -8.00 | -6.00 | -7.00 | -6.75 |
| Gross profit | 138.00 | 235.00 | 311.00 | 276.00 | 798.91 |
| EBIT | 138.00 | 235.00 | 311.00 | 276.00 | 798.91 |
| Other financial income | 12.00 | 13.00 | 17.00 | 12.72 | |
| Other financial expenses | -21.00 | -34.00 | -29.00 | -25.00 | -37.49 |
| Pre-tax profit | 117.00 | 213.00 | 295.00 | 268.00 | 774.14 |
| Income taxes | 6.93 | ||||
| Net earnings | 117.00 | 213.00 | 295.00 | 268.00 | 781.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 654.45 | ||||
| Participating interests | 864.00 | 911.00 | 837.00 | 727.00 | 327.44 |
| Investments total | 864.00 | 911.00 | 837.00 | 727.00 | 1 981.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 50.00 | 362.00 | 275.00 | 217.00 | 129.30 |
| Current deferred tax assets | 240.21 | ||||
| Short term receivables total | 50.00 | 362.00 | 275.00 | 217.00 | 369.51 |
| Cash and bank deposits | 5.00 | 4.00 | 8.00 | 18.00 | 5.48 |
| Cash and cash equivalents | 5.00 | 4.00 | 8.00 | 18.00 | 5.48 |
| Balance sheet total (assets) | 919.00 | 1 277.00 | 1 120.00 | 962.00 | 2 356.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 135.00 |
| Retained earnings | 54.00 | 57.00 | 152.00 | 325.00 | 457.60 |
| Profit of the financial year | 117.00 | 213.00 | 295.00 | 268.00 | 781.08 |
| Shareholders equity total | 334.00 | 434.00 | 615.00 | 765.00 | 1 423.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | -1.00 | ||||
| Current trade creditors | 3.00 | 3.00 | 2.50 | ||
| Current owed to participating | 585.00 | 840.00 | 502.00 | 194.00 | 696.30 |
| Current owed to group member | 101.12 | ||||
| Short-term deferred tax liabilities | 133.27 | ||||
| Other non-interest bearing current liabilities | 1.00 | 3.00 | 0.01 | ||
| Current liabilities total | 585.00 | 843.00 | 505.00 | 197.00 | 933.21 |
| Balance sheet total (liabilities) | 919.00 | 1 277.00 | 1 120.00 | 962.00 | 2 356.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.