Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hoejberg & Friends ApS — Credit Rating and Financial Key Figures
CVR number: 38044338
Drosselvej 2, 2600 Glostrup
info@hoejberg.org
tel: 40101606
www.miisportnordic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 780.19 | 528.16 | 785.06 | 1 131.47 | |
| Employee benefit expenses | - 473.98 | - 502.19 | - 481.74 | - 489.66 | - 571.13 |
| Total depreciation | -15.07 | -15.07 | -23.41 | ||
| EBIT | 291.13 | 417.73 | 23.01 | 295.40 | 560.35 |
| Other financial income | 0.73 | 0.03 | |||
| Other financial expenses | -7.71 | -8.47 | -8.95 | -16.12 | -6.07 |
| Pre-tax profit | 284.15 | 409.29 | 14.05 | 279.28 | 554.27 |
| Income taxes | -63.55 | -91.42 | -3.14 | -64.04 | - 126.94 |
| Net earnings | 220.61 | 317.87 | 10.91 | 215.23 | 427.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.48 | 36.41 | |||
| Tangible assets total | 51.48 | 36.41 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 180.24 | 267.04 | 190.48 | 272.47 | 567.50 |
| Advance payments | 24.07 | ||||
| Inventories total | 204.31 | 267.04 | 190.48 | 272.47 | 567.50 |
| Current trade debtors | 526.36 | 425.51 | 259.30 | 364.81 | 549.80 |
| Current amounts owed by group member comp. | 1.28 | ||||
| Prepayments and accrued income | 17.51 | 16.17 | |||
| Current other receivables | 19.06 | 4.62 | 4.62 | ||
| Short term receivables total | 543.87 | 444.57 | 259.30 | 369.43 | 571.88 |
| Cash and bank deposits | 286.98 | 215.60 | 402.68 | 791.60 | 377.68 |
| Cash and cash equivalents | 286.98 | 215.60 | 402.68 | 791.60 | 377.68 |
| Balance sheet total (assets) | 1 086.64 | 963.62 | 852.46 | 1 433.49 | 1 517.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 317.87 | 200.00 | |||
| Retained earnings | -68.33 | - 165.59 | 152.28 | 163.19 | 178.42 |
| Profit of the financial year | 220.61 | 317.87 | 10.91 | 215.23 | 427.33 |
| Shareholders equity total | 202.28 | 520.14 | 213.19 | 428.42 | 855.75 |
| Provisions | 2.00 | 1.00 | |||
| Non-current liabilities total | |||||
| Current bonds | 232.39 | 382.08 | 290.88 | ||
| Current trade creditors | 28.33 | 35.93 | 118.87 | 367.63 | 246.55 |
| Current owed to group member | 58.95 | 79.65 | 190.00 | 200.32 | |
| Short-term deferred tax liabilities | 88.44 | 146.21 | 98.02 | 55.04 | 123.88 |
| Other non-interest bearing current liabilities | 702.88 | 180.69 | |||
| Accruals and deferred income | 3.76 | ||||
| Current liabilities total | 882.36 | 442.48 | 639.27 | 1 005.07 | 661.31 |
| Balance sheet total (liabilities) | 1 086.64 | 963.62 | 852.46 | 1 433.49 | 1 517.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.