Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hyorakel ApS — Credit Rating and Financial Key Figures
CVR number: 38385844
Syrenvej 14, Salten 8653 Them
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 830.98 | 3 919.83 | 4 899.76 | 4 983.47 | 5 655.26 |
| Other operating expenses | -6.20 | ||||
| Total depreciation | - 173.88 | - 186.34 | - 206.97 | - 211.80 | - 331.77 |
| EBIT | 3 657.11 | 3 733.49 | 4 692.79 | 4 771.67 | 5 317.28 |
| Other financial income | 17.36 | 5.38 | |||
| Other financial expenses | -25.46 | -25.73 | -7.54 | -9.15 | -10.12 |
| Pre-tax profit | 3 631.65 | 3 707.76 | 4 685.25 | 4 779.88 | 5 312.54 |
| Income taxes | - 799.59 | - 813.56 | -1 038.00 | -1 059.51 | -1 200.05 |
| Net earnings | 2 832.06 | 2 894.20 | 3 647.25 | 3 720.36 | 4 112.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 644.55 | 3 719.75 | 4 697.59 | 4 832.85 | 5 327.72 |
| Short term receivables total | 3 644.55 | 3 719.75 | 4 697.59 | 4 832.85 | 5 327.72 |
| Cash and bank deposits | 98.72 | 96.98 | 95.52 | 54.17 | 49.68 |
| Cash and cash equivalents | 98.72 | 96.98 | 95.52 | 54.17 | 49.68 |
| Balance sheet total (assets) | 3 743.28 | 3 816.73 | 4 793.11 | 4 887.02 | 5 377.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 832.06 | 2 894.20 | 3 647.25 | 3 720.36 | 4 112.49 |
| Retained earnings | -2 832.06 | -2 894.20 | -3 647.25 | -3 720.36 | -4 112.49 |
| Profit of the financial year | 2 832.06 | 2 894.20 | 3 647.25 | 3 720.36 | 4 112.49 |
| Shareholders equity total | 2 882.06 | 2 944.20 | 3 697.25 | 3 770.36 | 4 162.49 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 12.00 |
| Current owed to group member | 51.63 | 48.97 | 47.85 | 47.14 | 2.85 |
| Short-term deferred tax liabilities | 799.59 | 813.56 | 1 038.00 | 1 059.51 | 1 200.05 |
| Current liabilities total | 861.22 | 872.53 | 1 095.86 | 1 116.65 | 1 214.91 |
| Balance sheet total (liabilities) | 3 743.28 | 3 816.73 | 4 793.11 | 4 887.02 | 5 377.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.