MJ BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 35031944
Sækkedammen 18, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 499.18 | 2 636.89 | 1 406.51 | 1 738.10 | 1 377.45 |
| Total depreciation | -89.41 | -78.46 | - 220.36 | - 220.36 | - 220.36 |
| EBIT | 1 409.77 | 2 558.43 | 1 186.15 | 1 517.74 | 1 157.09 |
| Other financial income | 750.80 | 0.21 | 47.74 | ||
| Other financial expenses | -66.89 | -52.13 | - 237.44 | - 262.36 | - 854.09 |
| Pre-tax profit | 1 342.88 | 2 506.30 | 1 699.52 | 1 255.59 | 350.74 |
| Income taxes | - 267.07 | - 536.26 | - 397.04 | - 361.21 | - 125.82 |
| Net earnings | 1 075.81 | 1 970.04 | 1 302.48 | 894.38 | 224.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 582.62 | 21 673.66 | 21 453.30 | 21 232.94 | 21 012.58 |
| Tangible assets total | 8 582.62 | 21 673.66 | 21 453.30 | 21 232.94 | 21 012.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.47 | ||||
| Current other receivables | 1 100.00 | 51.88 | 8.80 | ||
| Short term receivables total | 1 114.47 | 51.88 | 8.80 | ||
| Cash and bank deposits | 787.73 | 71.60 | 1 097.55 | 1 727.37 | 3 735.53 |
| Cash and cash equivalents | 787.73 | 71.60 | 1 097.55 | 1 727.37 | 3 735.53 |
| Balance sheet total (assets) | 10 484.82 | 21 797.14 | 22 550.85 | 22 969.11 | 24 748.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 900.00 | -3 500.00 | |||
| Retained earnings | 1 932.89 | 2 108.70 | 4 078.74 | 5 381.21 | 6 275.59 |
| Profit of the financial year | 1 075.81 | 1 970.04 | 1 302.48 | 894.38 | 224.92 |
| Shareholders equity total | 3 088.70 | 5 058.74 | 5 461.21 | 6 355.59 | 3 080.51 |
| Non-current loans from credit institutions | 7 916.55 | 6 754.77 | 5 539.63 | 6 505.37 | |
| Non-current liabilities total | 7 916.55 | 6 754.77 | 5 539.63 | 6 505.37 | |
| Current owed to participating | 256.36 | 669.07 | 256.36 | 256.36 | 84.42 |
| Current owed to group member | 6 595.79 | 6 710.09 | 9 017.15 | 9 676.10 | 10 412.91 |
| Short-term deferred tax liabilities | 304.17 | 337.51 | 422.36 | 324.70 | 125.82 |
| Other non-interest bearing current liabilities | 239.80 | 1 105.18 | 638.99 | 816.73 | 4 539.08 |
| Current liabilities total | 7 396.13 | 8 821.85 | 10 334.86 | 11 073.89 | 15 162.23 |
| Balance sheet total (liabilities) | 10 484.82 | 21 797.14 | 22 550.85 | 22 969.11 | 24 748.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.