MJ BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 35031944
Sækkedammen 18, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 943.88 | 1 499.18 | 2 636.89 | 1 406.51 | 1 738.10 |
| Total depreciation | -95.05 | -89.41 | -78.46 | - 220.36 | - 220.36 |
| EBIT | 848.82 | 1 409.77 | 2 558.43 | 1 186.15 | 1 517.74 |
| Other financial income | 750.80 | 0.21 | |||
| Other financial expenses | -65.05 | -66.89 | -52.13 | - 237.44 | - 262.36 |
| Pre-tax profit | 783.77 | 1 342.88 | 2 506.30 | 1 699.52 | 1 255.59 |
| Income taxes | - 185.77 | - 267.07 | - 536.26 | - 397.04 | - 361.21 |
| Net earnings | 598.00 | 1 075.81 | 1 970.04 | 1 302.48 | 894.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 213.77 | 8 582.62 | 21 673.66 | 21 453.30 | 21 232.94 |
| Tangible assets total | 9 213.77 | 8 582.62 | 21 673.66 | 21 453.30 | 21 232.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.47 | ||||
| Current other receivables | 1 100.00 | 51.88 | 8.80 | ||
| Short term receivables total | 1 114.47 | 51.88 | 8.80 | ||
| Cash and bank deposits | 688.84 | 787.73 | 71.60 | 1 097.55 | 1 727.37 |
| Cash and cash equivalents | 688.84 | 787.73 | 71.60 | 1 097.55 | 1 727.37 |
| Balance sheet total (assets) | 9 902.61 | 10 484.82 | 21 797.14 | 22 550.85 | 22 969.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | 1 334.88 | 1 932.89 | 2 108.70 | 4 078.74 | 5 381.21 |
| Profit of the financial year | 598.00 | 1 075.81 | 1 970.04 | 1 302.48 | 894.38 |
| Shareholders equity total | 2 012.89 | 3 088.70 | 5 058.74 | 5 461.21 | 6 355.59 |
| Non-current loans from credit institutions | 7 916.55 | 6 754.77 | 5 539.63 | ||
| Non-current liabilities total | 7 916.55 | 6 754.77 | 5 539.63 | ||
| Current owed to participating | 1 216.80 | 256.36 | 669.07 | 256.36 | 256.36 |
| Current owed to group member | 6 164.18 | 6 595.79 | 6 710.09 | 9 017.15 | 9 676.10 |
| Short-term deferred tax liabilities | 193.36 | 304.17 | 337.51 | 422.36 | 324.70 |
| Other non-interest bearing current liabilities | 315.39 | 239.80 | 1 105.18 | 638.99 | 816.73 |
| Current liabilities total | 7 889.73 | 7 396.13 | 8 821.85 | 10 334.86 | 11 073.89 |
| Balance sheet total (liabilities) | 9 902.61 | 10 484.82 | 21 797.14 | 22 550.85 | 22 969.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.