Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DELFIN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24220842
Sørens Alle 6, 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.58 | -6.14 | - 500.04 | - 502.92 | - 593.09 |
| Total depreciation | -42.33 | -27.00 | -34.33 | -46.70 | |
| Reduction in value of non-current assets | 224.27 | 11.62 | - 276.70 | ||
| EBIT | -3.58 | -48.47 | - 302.77 | - 525.63 | - 916.49 |
| Other financial income | 2.17 | 5 894.12 | 18 350.17 | 15 851.49 | 9 781.97 |
| Other financial expenses | - 305.75 | -20 063.43 | -4 895.13 | -2 614.72 | -2 627.38 |
| Net income from associates (fin.) | 159 231.62 | 1 253.69 | -7 606.43 | -2 064.06 | 90.73 |
| Pre-tax profit | 158 924.46 | -12 964.10 | 5 545.84 | 10 647.09 | 6 328.83 |
| Income taxes | -54.16 | 0.01 | -1 221.75 | -1 463.29 | |
| Net earnings | 158 870.30 | -12 964.09 | 5 545.84 | 9 425.34 | 4 865.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 266.41 | ||||
| Machinery and equipment | 165.85 | 81.00 | 199.17 | 355.46 | |
| Other tangible assets | 1 123.57 | 1 541.56 | 2 442.78 | ||
| Tangible assets total | 1 266.41 | 165.85 | 1 204.57 | 1 740.74 | 2 798.24 |
| Holdings in group member companies | 801.34 | 48 633.70 | 51 668.01 | 48 674.55 | |
| Participating interests | 1.88 | ||||
| Investments total | 801.34 | 48 635.59 | 51 668.01 | 48 674.55 | |
| Non-current other receivables | 670.00 | 2 168.65 | 9 544.72 | 11 471.61 | 9 621.15 |
| Long term receivables total | 670.00 | 2 168.65 | 9 544.72 | 11 471.61 | 9 621.15 |
| Finished products/goods | 42.42 | ||||
| Inventories total | 42.42 | ||||
| Current amounts owed by group member comp. | 28 624.94 | 114.28 | |||
| Current owed by particip. interest comp. | 104.49 | 111.59 | |||
| Current other receivables | 158.55 | 147.55 | 126.75 | 76.79 | 52.53 |
| Current deferred tax assets | 926.59 | 1 068.50 | 1 146.62 | 467.92 | 1 969.53 |
| Short term receivables total | 1 085.15 | 29 841.00 | 1 273.37 | 763.48 | 2 133.66 |
| Other current investments | 3.37 | 104 889.73 | 94 535.78 | 92 083.62 | 79 122.39 |
| Cash and bank deposits | 157 702.52 | 31 220.54 | 4 394.25 | 8 261.18 | 1 613.33 |
| Cash and cash equivalents | 157 705.89 | 136 110.27 | 98 930.03 | 100 344.80 | 80 735.73 |
| Balance sheet total (assets) | 160 769.87 | 169 087.10 | 159 588.29 | 165 988.65 | 143 963.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 32 166.01 | 8 484.93 | 9 630.00 | |
| Other reserves | -3 000.00 | -32 166.01 | -8 484.93 | -9 630.00 | |
| Retained earnings | -7 201.14 | 148 669.16 | 103 539.05 | 100 599.96 | 100 395.30 |
| Profit of the financial year | 158 870.30 | -12 964.09 | 5 545.84 | 9 425.34 | 4 865.54 |
| Shareholders equity total | 151 794.16 | 135 830.07 | 109 209.89 | 110 150.30 | 105 385.84 |
| Non-current loans from credit institutions | 1 017.44 | 33 000.00 | 30 000.00 | 30 000.00 | 20 000.00 |
| Non-current deferred tax liabilities | 20 000.00 | 20 000.00 | 16 500.00 | ||
| Non-current liabilities total | 1 017.44 | 33 000.00 | 50 000.00 | 50 000.00 | 36 500.00 |
| Current loans from credit institutions | 50.00 | 189.72 | 207.75 | 200.54 | 134.11 |
| Current trade creditors | 40.00 | 63.43 | 62.50 | 66.88 | 62.50 |
| Current owed to participating | 2 373.62 | 1.35 | 76.49 | 27.73 | 62.53 |
| Current owed to group member | 257.98 | 3 768.27 | 355.05 | ||
| Short-term deferred tax liabilities | 767.27 | 1 221.75 | 1 463.29 | ||
| Other non-interest bearing current liabilities | 4 469.41 | 2.54 | 31.66 | 553.19 | |
| Current liabilities total | 7 958.27 | 257.03 | 378.40 | 5 838.35 | 2 077.48 |
| Balance sheet total (liabilities) | 160 769.87 | 169 087.10 | 159 588.29 | 165 988.65 | 143 963.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.