Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fag Akademiet ApS — Credit Rating and Financial Key Figures
CVR number: 38281097
Nordkranvej 2 C, 3540 Lynge
snk@fagakademiet.dk
tel: 60391426
www.fagakademiet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 185.38 | 20.01 | 78.99 | 63.08 | -14.19 |
| Employee benefit expenses | - 156.31 | -20.45 | -2.01 | ||
| Total depreciation | - 331.69 | ||||
| EBIT | - 302.63 | -0.44 | 76.97 | 63.08 | -14.19 |
| Other financial income | 0.16 | 0.64 | |||
| Other financial expenses | -0.92 | -0.95 | -0.76 | -18.66 | -20.06 |
| Pre-tax profit | - 303.55 | 39.51 | 80.24 | 44.58 | -33.62 |
| Income taxes | 49.57 | -8.70 | -17.65 | -9.82 | 7.39 |
| Net earnings | - 253.98 | 30.81 | 62.59 | 34.76 | -26.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.69 | 21.69 | 135.22 | ||
| Current other receivables | 17.20 | 2.15 | |||
| Current deferred tax assets | 17.13 | 7.39 | |||
| Short term receivables total | 38.82 | 21.69 | 135.22 | 17.20 | 9.54 |
| Cash and bank deposits | 162.62 | 134.26 | 133.53 | 258.21 | 86.93 |
| Cash and cash equivalents | 162.62 | 134.26 | 133.53 | 258.21 | 86.93 |
| Balance sheet total (assets) | 201.44 | 155.94 | 268.75 | 275.41 | 96.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.55 | 55.55 | 55.55 | 55.55 | 55.55 |
| Retained earnings | - 182.28 | - 436.26 | - 405.45 | - 342.86 | - 308.10 |
| Profit of the financial year | - 253.98 | 30.81 | 62.59 | 34.76 | -26.22 |
| Shareholders equity total | - 380.71 | - 349.90 | - 287.31 | - 252.55 | - 278.77 |
| Provisions | 17.13 | ||||
| Non-current owed to group member | 455.00 | 463.70 | 499.90 | 329.76 | |
| Non-current liabilities total | 455.00 | 463.70 | 499.90 | 329.76 | |
| Current trade creditors | 1.24 | 69.72 | 15.04 | 15.04 | |
| Current owed to group member | 455.00 | 18.44 | |||
| Short-term deferred tax liabilities | 8.70 | 17.65 | 9.82 | ||
| Other non-interest bearing current liabilities | 110.02 | 40.90 | 4.99 | 3.21 | 12.00 |
| Current liabilities total | 565.02 | 50.84 | 92.37 | 28.06 | 45.48 |
| Balance sheet total (liabilities) | 201.44 | 155.94 | 268.75 | 275.41 | 96.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.