MNC-BYG ApS — Credit Rating and Financial Key Figures
CVR number: 42151831
Alsvej 9, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 748.15 | 818.63 | 1 325.82 | 2 092.54 |
| Employee benefit expenses | - 313.47 | - 496.94 | -1 095.81 | -1 849.38 |
| Total depreciation | -1.00 | -36.98 | -42.73 | -45.05 |
| EBIT | 433.68 | 284.72 | 187.28 | 198.11 |
| Other financial expenses | -10.27 | -6.08 | -1.75 | -4.00 |
| Pre-tax profit | 423.41 | 278.63 | 185.53 | 194.10 |
| Income taxes | -96.58 | -62.63 | -43.41 | -51.16 |
| Net earnings | 326.83 | 216.00 | 142.12 | 142.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 47.00 | 175.66 | 132.93 | 130.38 |
| Tangible assets total | 47.00 | 175.66 | 132.93 | 130.38 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 281.22 | 295.83 | 581.54 | 1 030.19 |
| Prepayments and accrued income | 8.43 | 77.63 | 152.40 | 153.22 |
| Current deferred tax assets | 2.31 | |||
| Short term receivables total | 289.66 | 373.46 | 736.24 | 1 183.41 |
| Cash and bank deposits | 316.25 | 324.58 | 281.12 | 900.09 |
| Cash and cash equivalents | 316.25 | 324.58 | 281.12 | 900.09 |
| Balance sheet total (assets) | 652.91 | 873.70 | 1 150.29 | 2 213.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 326.83 | 542.83 | 684.95 | |
| Profit of the financial year | 326.83 | 216.00 | 142.12 | 142.95 |
| Shareholders equity total | 366.83 | 582.83 | 724.95 | 867.90 |
| Provisions | 2.42 | 4.58 | 4.29 | 2.96 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.89 | 97.06 | 101.34 | 916.87 |
| Current owed to participating | 77.52 | 9.51 | ||
| Short-term deferred tax liabilities | 98.21 | 63.14 | 15.70 | |
| Other non-interest bearing current liabilities | 96.03 | 116.58 | 319.71 | 410.47 |
| Current liabilities total | 283.66 | 286.30 | 421.05 | 1 343.03 |
| Balance sheet total (liabilities) | 652.91 | 873.70 | 1 150.29 | 2 213.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.