Spotted By Me ApS — Credit Rating and Financial Key Figures
CVR number: 38131494
Korsgade 12 C, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 400.96 | 1 639.32 | 1 126.01 | 1 445.29 | 961.35 |
| Employee benefit expenses | - 602.87 | - 621.15 | - 631.41 | - 622.01 | - 647.86 |
| EBIT | 798.09 | 1 018.17 | 494.60 | 823.28 | 313.49 |
| Other financial income | 133.09 | 67.09 | 26.02 | 61.35 | 109.49 |
| Other financial expenses | -0.40 | -7.03 | -3.85 | -8.92 | |
| Pre-tax profit | 930.77 | 1 078.23 | 516.78 | 884.63 | 414.06 |
| Income taxes | - 208.87 | - 240.44 | - 118.84 | - 196.59 | -95.66 |
| Net earnings | 721.91 | 837.78 | 397.93 | 688.03 | 318.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 639.02 | 696.62 | 348.02 | 159.24 | |
| Current other receivables | 93.44 | 92.11 | |||
| Current deferred tax assets | 32.34 | 109.70 | |||
| Short term receivables total | 732.47 | 696.62 | 380.37 | 159.24 | 201.80 |
| Other current investments | 349.55 | 189.08 | 304.52 | 353.82 | 1 358.60 |
| Cash and bank deposits | 821.10 | 688.55 | 928.16 | 1 900.01 | 849.76 |
| Cash and cash equivalents | 1 170.64 | 877.62 | 1 232.67 | 2 253.83 | 2 208.35 |
| Balance sheet total (assets) | 1 903.11 | 1 574.24 | 1 613.04 | 2 413.06 | 2 410.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 206.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 557.46 | 122.17 | 901.06 | 1 237.99 | 1 858.52 |
| Profit of the financial year | 721.91 | 837.78 | 397.93 | 688.03 | 318.40 |
| Shareholders equity total | 1 535.87 | 1 067.15 | 1 407.89 | 2 037.02 | 2 294.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.76 | ||||
| Current trade creditors | 13.33 | 13.33 | 13.33 | 12.50 | 12.50 |
| Short-term deferred tax liabilities | 109.00 | 195.21 | 111.18 | ||
| Other non-interest bearing current liabilities | 244.91 | 297.79 | 191.82 | 252.36 | 103.23 |
| Current liabilities total | 367.24 | 507.09 | 205.15 | 376.04 | 115.73 |
| Balance sheet total (liabilities) | 1 903.11 | 1 574.24 | 1 613.04 | 2 413.06 | 2 410.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.