Klint Marketing ApS — Credit Rating and Financial Key Figures
CVR number: 41133082
Havneholmen 70, 1561 København V
tayloredwardryan@gmail.com
tel: 53587457
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 758.51 | 1 717.82 | 927.98 | 256.06 |
| Wages and salaries | -1 136.96 | |||
| Social security expenses | -11.55 | -2.90 | ||
| Employee benefit expenses | - 781.80 | -1 814.62 | ||
| Other operating expenses | - 399.93 | - 133.64 | -34.56 | |
| EBIT | 976.71 | - 496.73 | - 354.17 | 218.59 |
| Other financial expenses | -2.44 | -23.68 | -3.54 | |
| Pre-tax profit | 974.27 | - 520.41 | - 357.71 | 218.59 |
| Income taxes | - 214.34 | 111.71 | 78.70 | -48.09 |
| Net earnings | 759.93 | - 408.70 | - 279.01 | 170.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 56.25 | 56.25 | 52.25 | 12.25 |
| Investments total | 56.25 | 56.25 | 52.25 | 12.25 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 92.29 | 92.29 | 92.29 | |
| Current amounts owed by group member comp. | 100.00 | 100.00 | 100.00 | 100.00 |
| Current deferred tax assets | 111.71 | 296.40 | 142.31 | |
| Short term receivables total | 100.00 | 304.00 | 488.69 | 334.60 |
| Cash and bank deposits | 1 397.53 | 1 018.55 | 214.77 | 496.90 |
| Cash and cash equivalents | 1 397.53 | 1 018.55 | 214.77 | 496.90 |
| Balance sheet total (assets) | 1 553.78 | 1 378.80 | 755.72 | 843.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 759.94 | 301.41 | 22.40 | |
| Profit of the financial year | 759.93 | - 408.70 | - 279.01 | 170.50 |
| Shareholders equity total | 799.93 | 391.24 | 62.40 | 232.90 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 214.34 | 63.39 | ||
| Other non-interest bearing current liabilities | 539.51 | 987.56 | 629.93 | 610.86 |
| Current liabilities total | 753.85 | 987.56 | 693.32 | 610.86 |
| Balance sheet total (liabilities) | 1 553.78 | 1 378.80 | 755.72 | 843.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.