MARIA BERNTSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30694295
Sankt Annæ Plads 19 A, 1250 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 896.00 | 1 822.00 | 2 483.00 | 1 958.00 | 4 432.99 |
| Employee benefit expenses | -1 209.00 | -1 125.00 | -1 013.00 | -1 158.00 | -1 420.69 |
| Total depreciation | -49.00 | -50.00 | -49.00 | -49.00 | -28.43 |
| EBIT | 638.00 | 647.00 | 1 421.00 | 751.00 | 2 983.87 |
| Other financial income | 13.00 | 46.00 | 88.16 | ||
| Other financial expenses | - 105.00 | -91.00 | -87.00 | - 120.00 | - 275.86 |
| Pre-tax profit | 533.00 | 556.00 | 1 347.00 | 677.00 | 2 796.17 |
| Income taxes | - 130.00 | - 132.00 | - 306.00 | - 159.00 | - 555.20 |
| Net earnings | 403.00 | 424.00 | 1 041.00 | 518.00 | 2 240.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 499.00 | 12 483.00 | 12 401.00 | 12 351.00 | 6 616.72 |
| Buildings | 20.00 | 49.00 | 49.00 | 49.00 | 48.75 |
| Advance payments and construction in progress | 87.00 | 253.00 | |||
| Tangible assets total | 12 519.00 | 12 532.00 | 12 537.00 | 12 653.00 | 6 665.47 |
| Holdings in group member companies | 40.00 | 42.00 | 42.00 | 41.87 | |
| Investments total | 40.00 | 42.00 | 42.00 | 41.87 | |
| Non-curr. owed by group member comp. | 2.00 | ||||
| Long term receivables total | 2.00 | ||||
| Inventories total | |||||
| Current trade debtors | 869.00 | 1 058.00 | 1 185.00 | 815.00 | 601.15 |
| Current amounts owed by group member comp. | 737.00 | 1 654.00 | 2 786.53 | ||
| Prepayments and accrued income | 2.00 | 9.98 | |||
| Current other receivables | 218.00 | 16.11 | |||
| Current deferred tax assets | 10.00 | 14.00 | 13.00 | 80.00 | |
| Short term receivables total | 881.00 | 1 290.00 | 1 935.00 | 2 549.00 | 3 413.76 |
| Cash and bank deposits | 104.00 | 33.00 | 1 786.42 | ||
| Cash and cash equivalents | 104.00 | 33.00 | 1 786.42 | ||
| Balance sheet total (assets) | 13 400.00 | 13 864.00 | 14 618.00 | 15 277.00 | 11 907.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 200.00 | 315.00 | 400.00 | 500.00 |
| Retained earnings | 4 109.00 | 4 312.00 | 4 421.00 | 5 062.00 | 5 079.73 |
| Profit of the financial year | 403.00 | 424.00 | 1 041.00 | 518.00 | 2 240.97 |
| Shareholders equity total | 4 887.00 | 5 061.00 | 5 902.00 | 6 105.00 | 7 945.70 |
| Provisions | 4.32 | ||||
| Non-current loans from credit institutions | 7 235.00 | 7 618.00 | 7 626.00 | 7 547.00 | 2 928.41 |
| Non-current liabilities total | 7 235.00 | 7 618.00 | 7 626.00 | 7 547.00 | 2 928.41 |
| Current loans from credit institutions | 786.00 | 205.00 | 379.00 | 1 056.00 | 259.40 |
| Current trade creditors | 77.00 | 185.00 | 52.00 | 48.00 | 46.51 |
| Short-term deferred tax liabilities | 83.00 | 76.00 | 245.00 | 164.00 | 466.66 |
| Other non-interest bearing current liabilities | 332.00 | 719.00 | 414.00 | 357.00 | 256.51 |
| Current liabilities total | 1 278.00 | 1 185.00 | 1 090.00 | 1 625.00 | 1 029.09 |
| Balance sheet total (liabilities) | 13 400.00 | 13 864.00 | 14 618.00 | 15 277.00 | 11 907.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.