Lorentzen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37577952
Betulavej 9, 3200 Helsinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 081.00 | 881.00 | 912.00 | 753.00 | 591.66 |
| Employee benefit expenses | - 488.00 | - 488.00 | - 485.00 | - 553.00 | - 544.54 |
| EBIT | 593.00 | 393.00 | 427.00 | 200.00 | 47.12 |
| Other financial income | 3.46 | ||||
| Other financial expenses | -8.00 | -10.00 | -12.00 | -12.00 | -14.04 |
| Pre-tax profit | 585.00 | 383.00 | 415.00 | 188.00 | 36.55 |
| Income taxes | - 129.00 | -84.00 | -92.00 | -41.00 | -8.45 |
| Net earnings | 456.00 | 299.00 | 323.00 | 147.00 | 28.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 529.00 | 529.00 | 529.00 | 529.00 | 528.50 |
| Long term receivables total | 529.00 | 529.00 | 529.00 | 529.00 | 528.50 |
| Inventories total | |||||
| Current trade debtors | 360.00 | 70.00 | 180.00 | 130.00 | 162.31 |
| Current other receivables | 2.00 | 5.00 | 200.00 | 179.00 | 112.65 |
| Short term receivables total | 362.00 | 75.00 | 380.00 | 309.00 | 274.96 |
| Cash and bank deposits | 177.00 | 626.00 | 736.00 | 881.00 | 845.40 |
| Cash and cash equivalents | 177.00 | 626.00 | 736.00 | 881.00 | 845.40 |
| Balance sheet total (assets) | 1 068.00 | 1 230.00 | 1 645.00 | 1 719.00 | 1 648.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 105.00 | 60.00 | |||
| Retained earnings | 73.00 | 529.00 | 768.00 | 1 092.00 | 1 238.34 |
| Profit of the financial year | 456.00 | 299.00 | 323.00 | 147.00 | 28.10 |
| Shareholders equity total | 674.00 | 868.00 | 1 191.00 | 1 279.00 | 1 306.43 |
| Non-current other liabilities | 103.00 | 60.00 | 58.00 | 20.00 | |
| Non-current liabilities total | 103.00 | 60.00 | 58.00 | 20.00 | |
| Current trade creditors | 19.00 | 20.00 | 20.00 | 20.00 | 20.50 |
| Other non-interest bearing current liabilities | 272.00 | 282.00 | 376.00 | 400.00 | 321.93 |
| Current liabilities total | 291.00 | 302.00 | 396.00 | 420.00 | 342.43 |
| Balance sheet total (liabilities) | 1 068.00 | 1 230.00 | 1 645.00 | 1 719.00 | 1 648.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.