Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MB-TEKNIK. INGENIØRFIRMA A/S — Credit Rating and Financial Key Figures
CVR number: 10948185
Brøndbytoften 8, 2605 Brøndby
fb@mb-teknik.dk
tel: 36470222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 720.99 | 4 200.47 | 3 947.46 | 3 850.38 | 4 092.90 |
| Employee benefit expenses | -1 791.23 | -1 938.95 | -1 987.69 | -2 013.80 | -2 041.55 |
| Total depreciation | - 138.00 | - 128.20 | - 128.20 | - 128.20 | - 128.20 |
| EBIT | 1 791.76 | 2 133.33 | 1 831.58 | 1 708.39 | 1 923.15 |
| Other financial income | 0.64 | -17.21 | -19.17 | ||
| Other financial expenses | -31.82 | -27.28 | -26.99 | ||
| Pre-tax profit | 1 760.58 | 2 106.05 | 1 804.59 | 1 691.18 | 1 903.98 |
| Income taxes | - 387.32 | - 461.56 | - 397.21 | - 372.05 | - 418.85 |
| Net earnings | 1 373.26 | 1 644.50 | 1 407.37 | 1 319.13 | 1 485.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 455.96 | 558.46 | 430.26 | 302.07 | 173.87 |
| Advance payments and construction in progress | 195.70 | ||||
| Tangible assets total | 651.66 | 558.46 | 430.26 | 302.07 | 173.87 |
| Investments total | |||||
| Non-current other receivables | 96.82 | 96.82 | 96.82 | 96.82 | 96.82 |
| Long term receivables total | 96.82 | 96.82 | 96.82 | 96.82 | 96.82 |
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 30.00 | 28.00 |
| Finished products/goods | 1 997.36 | 2 221.85 | 2 631.78 | 2 856.04 | 2 889.77 |
| Inventories total | 2 027.36 | 2 251.85 | 2 661.78 | 2 886.04 | 2 917.77 |
| Current trade debtors | 1 909.31 | 1 929.28 | 2 173.52 | 2 247.37 | 2 130.73 |
| Current amounts owed by group member comp. | 105.73 | ||||
| Prepayments and accrued income | 59.28 | 47.29 | 51.58 | 53.74 | 51.06 |
| Current other receivables | 374.70 | 200.00 | |||
| Current deferred tax assets | 0.05 | ||||
| Short term receivables total | 2 343.29 | 2 176.57 | 2 225.10 | 2 406.83 | 2 181.84 |
| Cash and bank deposits | 152.77 | 509.48 | 373.33 | 226.40 | 582.46 |
| Cash and cash equivalents | 152.77 | 509.48 | 373.33 | 226.40 | 582.46 |
| Balance sheet total (assets) | 5 271.90 | 5 593.19 | 5 787.29 | 5 918.16 | 5 952.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 407.37 | 1 320.00 | 500.00 | |
| Retained earnings | 425.97 | 299.23 | 536.35 | 623.73 | 1 442.85 |
| Profit of the financial year | 1 373.26 | 1 644.50 | 1 407.37 | 1 319.13 | 1 485.13 |
| Shareholders equity total | 2 299.23 | 3 943.73 | 3 851.10 | 3 762.85 | 3 927.98 |
| Provisions | 20.92 | 15.85 | 17.94 | 12.23 | |
| Non-current liabilities total | |||||
| Current trade creditors | 127.84 | 190.97 | 576.13 | 731.31 | 650.18 |
| Current owed to group member | 1 390.39 | 24.06 | 24.54 | 19.17 | |
| Short-term deferred tax liabilities | 466.63 | 395.12 | 377.76 | 431.13 | |
| Other non-interest bearing current liabilities | 1 433.52 | 951.96 | 922.46 | 1 034.01 | 924.30 |
| Current liabilities total | 2 951.75 | 1 633.62 | 1 918.25 | 2 143.08 | 2 024.78 |
| Balance sheet total (liabilities) | 5 271.90 | 5 593.19 | 5 787.29 | 5 918.16 | 5 952.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.