Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Effectuate P/S — Credit Rating and Financial Key Figures
CVR number: 38885251
Helsinkigade 18, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.51 | 201.97 | 132.90 | 98.66 | 144.65 |
| Employee benefit expenses | - 120.22 | - 120.00 | - 120.00 | - 120.00 | - 120.00 |
| EBIT | 84.29 | 81.97 | 12.90 | -21.34 | 24.65 |
| Other financial income | 0.86 | 5.44 | 1.25 | ||
| Other financial expenses | -13.41 | -11.67 | -0.56 | -4.00 | -0.95 |
| Pre-tax profit | 70.88 | 70.30 | 13.20 | -19.90 | 24.95 |
| Net earnings | 70.88 | 70.30 | 13.20 | -19.90 | 24.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 951.38 | 9 782.15 | 12 022.91 | 11 706.04 | 11 463.61 |
| Prepayments and accrued income | 17.46 | 11.46 | 12.63 | 54.59 | 36.38 |
| Current other receivables | 197.50 | 132.70 | 469.47 | ||
| Short term receivables total | 7 166.33 | 9 926.31 | 12 505.00 | 11 760.63 | 11 499.98 |
| Cash and bank deposits | 1 790.63 | 3 857.51 | 3 403.45 | 1 209.32 | 2 475.19 |
| Cash and cash equivalents | 1 790.63 | 3 857.51 | 3 403.45 | 1 209.32 | 2 475.19 |
| Balance sheet total (assets) | 8 956.97 | 13 783.81 | 15 908.45 | 12 969.95 | 13 975.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 630.00 | 798.00 | 798.00 | 966.00 | 966.00 |
| Share premium account | 25.71 | ||||
| Retained earnings | -28.88 | 42.00 | 112.30 | 83.50 | 35.05 |
| Profit of the financial year | 70.88 | 70.30 | 13.20 | -19.90 | 24.95 |
| Shareholders equity total | 672.00 | 910.30 | 923.50 | 1 055.30 | 1 026.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 8 227.86 | 12 846.72 | 14 952.35 | 11 842.17 | 12 823.68 |
| Other non-interest bearing current liabilities | 57.10 | 26.80 | 32.59 | 72.48 | 125.50 |
| Current liabilities total | 8 284.97 | 12 873.51 | 14 984.94 | 11 914.65 | 12 949.18 |
| Balance sheet total (liabilities) | 8 956.97 | 13 783.81 | 15 908.45 | 12 969.95 | 13 975.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.