Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN SPECIALPÆDAGOGISKE DAGBEHANDLINGSINSTITUTION SPUTNIK ApS — Credit Rating and Financial Key Figures
CVR number: 27438148
Hejrevej 43, 2400 København NV
hkr@skolensputnik.dk
tel: 41783110
www.skolensputnik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 149.63 | 17 355.59 | 20 597.39 | 22 888.30 | 24 974.35 |
| Employee benefit expenses | -17 717.98 | -16 841.12 | -17 409.23 | -19 402.81 | -22 364.72 |
| Total depreciation | -1 159.11 | -1 151.45 | - 849.99 | - 598.50 | - 308.84 |
| EBIT | -3 727.46 | - 636.98 | 2 338.17 | 2 887.00 | 2 300.79 |
| Other financial income | 140.03 | 63.78 | 91.33 | 278.12 | 593.43 |
| Other financial expenses | - 615.89 | - 571.69 | - 940.38 | - 875.98 | -1 039.60 |
| Reduction non-current investment assets | -1 136.47 | ||||
| Net income from associates (fin.) | - 700.00 | - 700.00 | |||
| Pre-tax profit | -4 903.32 | -1 144.90 | 789.12 | 2 289.14 | 718.14 |
| Income taxes | 918.95 | 250.06 | - 330.24 | - 508.92 | - 396.30 |
| Net earnings | -3 984.36 | - 894.85 | 458.88 | 1 780.21 | 321.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 382.64 | 246.11 | 109.57 | 15.12 | 1.24 |
| Machinery and equipment | 1 909.24 | 1 250.41 | 820.55 | 466.34 | 247.21 |
| Tangible assets total | 2 291.88 | 1 496.52 | 930.12 | 481.46 | 248.45 |
| Holdings in group member companies | 200.00 | 200.00 | 200.00 | 1 050.00 | 245.45 |
| Investments total | 4 316.49 | 4 254.82 | 4 023.85 | 2 724.72 | 1 973.27 |
| Non-curr. owed by group member comp. | 5 800.00 | 10 625.00 | 16 300.00 | ||
| Long term receivables total | 5 800.00 | 10 625.00 | 16 300.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 996.27 | 8 436.39 | 7 259.61 | 12 583.35 | 4 955.42 |
| Prepayments and accrued income | 854.80 | 743.02 | 714.13 | 755.52 | 1 021.88 |
| Current other receivables | 961.14 | 105.37 | 195.31 | 120.80 | 252.72 |
| Current deferred tax assets | 1 219.38 | 1 443.44 | 540.30 | 121.72 | 129.44 |
| Short term receivables total | 11 031.59 | 10 728.21 | 8 709.35 | 13 581.38 | 6 359.45 |
| Other current investments | 3.05 | 3.80 | 5.13 | 5.63 | 6.58 |
| Cash and bank deposits | 71.94 | 73.90 | 1 888.20 | 78.15 | 865.40 |
| Cash and cash equivalents | 74.98 | 77.69 | 1 893.33 | 83.78 | 871.98 |
| Balance sheet total (assets) | 17 714.94 | 16 557.24 | 21 356.65 | 27 496.34 | 25 753.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 533.52 | 549.15 | - 345.69 | 113.19 | 1 893.40 |
| Profit of the financial year | -3 984.36 | - 894.85 | 458.88 | 1 780.21 | 321.84 |
| Shareholders equity total | 674.15 | - 220.69 | 238.19 | 2 018.40 | 2 340.24 |
| Non-current owed to group member | 3 010.00 | 1 545.10 | 4 141.48 | 12 150.00 | |
| Non-current other liabilities | 2 158.77 | 1 334.91 | |||
| Non-current deferred tax liabilities | 11 333.70 | 7 671.69 | 4 964.19 | ||
| Non-current liabilities total | 5 168.77 | 2 880.01 | 11 333.70 | 11 813.17 | 17 114.19 |
| Current loans from credit institutions | 5 281.56 | 9 277.74 | 353.02 | 1 471.48 | |
| Current trade creditors | 507.24 | 423.46 | 547.34 | 490.26 | |
| Current owed to group member | 2 866.13 | 2 034.71 | 5 683.78 | 8 071.08 | 2 375.69 |
| Short-term deferred tax liabilities | 297.55 | ||||
| Other non-interest bearing current liabilities | 3 724.32 | 2 078.22 | 3 324.50 | 3 474.87 | 3 135.22 |
| Accruals and deferred income | 100.00 | ||||
| Current liabilities total | 11 872.02 | 13 897.92 | 9 784.75 | 13 664.76 | 6 298.73 |
| Balance sheet total (liabilities) | 17 714.94 | 16 557.24 | 21 356.65 | 27 496.34 | 25 753.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.