Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KRUSE KONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31076331
Søndervej 9, Gundsømagle 4000 Roskilde
krusekonsult@gmail.com
tel: 27333217
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 400.29 | 1 553.36 | 1 563.59 | 1 227.54 | 1 569.41 |
| Employee benefit expenses | -1 007.85 | -1 306.74 | -1 116.03 | - 937.81 | -1 087.79 |
| EBIT | 392.44 | 246.62 | 447.57 | 289.74 | 481.62 |
| Other financial income | 0.14 | 0.09 | 0.98 | 0.31 | |
| Other financial expenses | -12.87 | - 503.11 | - 393.64 | -83.84 | |
| Income from other inv. held as non-curr. assets | 35.07 | - 744.07 | |||
| Pre-tax profit | 414.64 | - 497.30 | -55.45 | - 102.93 | 398.10 |
| Income taxes | -93.85 | 109.41 | - 109.28 | ||
| Net earnings | 320.79 | - 387.89 | - 164.73 | - 102.93 | 398.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 436.03 | 729.89 | 628.24 | 443.32 | 241.06 |
| Deferred tax assets | 109.41 | ||||
| Long term receivables total | 436.03 | 839.30 | 628.24 | 443.32 | 241.06 |
| Inventories total | |||||
| Current trade debtors | 137.60 | 157.00 | 137.14 | 136.50 | 314.44 |
| Current other receivables | 30.09 | 32.00 | 37.37 | 66.05 | |
| Current deferred tax assets | 32.00 | 28.00 | 14.00 | ||
| Short term receivables total | 167.69 | 189.00 | 169.14 | 201.87 | 394.49 |
| Cash and bank deposits | 1 322.73 | 425.20 | 416.49 | 338.31 | 798.27 |
| Cash and cash equivalents | 1 322.73 | 425.20 | 416.49 | 338.31 | 798.27 |
| Balance sheet total (assets) | 1 926.46 | 1 453.50 | 1 213.88 | 983.49 | 1 433.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 67.50 | 67.50 |
| Other reserves | -0.90 | ||||
| Retained earnings | 1 085.37 | 1 347.36 | 957.76 | 725.53 | 555.10 |
| Profit of the financial year | 320.79 | - 387.89 | - 164.73 | - 102.93 | 398.10 |
| Shareholders equity total | 1 586.76 | 1 141.66 | 976.93 | 815.10 | 1 145.70 |
| Non-current liabilities total | |||||
| Current owed to participating | 9.15 | 23.59 | 61.87 | ||
| Short-term deferred tax liabilities | 63.85 | ||||
| Other non-interest bearing current liabilities | 275.85 | 311.84 | 227.81 | 144.81 | 226.26 |
| Current liabilities total | 339.70 | 311.84 | 236.95 | 168.39 | 288.13 |
| Balance sheet total (liabilities) | 1 926.46 | 1 453.50 | 1 213.88 | 983.49 | 1 433.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.