Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Erik Larsen & Søn Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38517546
Hovedvejen 219, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.00 | -17.11 | -32.10 | -26.00 | - 228.57 |
| EBIT | -15.00 | -17.11 | -32.10 | -26.00 | - 228.57 |
| Other financial income | 0.01 | 45.95 | |||
| Other financial expenses | -0.86 | -0.47 | -0.19 | - 240.02 | -24.51 |
| Reduction non-current investment assets | - 200.00 | ||||
| Net income from associates (fin.) | 4 000.00 | 11 678.31 | 1 345.00 | ||
| Pre-tax profit | -15.86 | -17.58 | 3 967.71 | 11 412.29 | 937.87 |
| Income taxes | 3.49 | 3.87 | 7.06 | 58.52 | 101.78 |
| Net earnings | -12.37 | -13.71 | 3 974.77 | 11 470.81 | 1 039.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 872.85 | 7 912.85 | 15 412.85 | 15 284.52 | 15 284.52 |
| Participating interests | 100.00 | 120.00 | 120.00 | 39.24 | |
| Investments total | 7 872.85 | 8 012.85 | 15 532.85 | 15 404.52 | 15 323.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.67 | 2 650.00 | 2 657.00 | 9 005.78 | 7 134.68 |
| Current owed by particip. interest comp. | 8 529.23 | 10 099.23 | 8 629.23 | ||
| Current other receivables | 2 477.00 | 440.00 | 1 319.63 | ||
| Current deferred tax assets | 3.49 | 238.35 | 23.34 | 119.78 | 2 436.12 |
| Short term receivables total | 7.16 | 5 365.35 | 11 209.57 | 19 664.80 | 19 519.66 |
| Cash and bank deposits | 87.27 | 0.68 | 1.33 | 40.20 | 600.66 |
| Cash and cash equivalents | 87.27 | 0.68 | 1.33 | 40.20 | 600.66 |
| Balance sheet total (assets) | 7 967.28 | 13 378.88 | 26 743.75 | 35 109.51 | 35 444.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 700.00 |
| Retained earnings | 7 858.15 | 7 788.58 | 7 715.97 | 11 629.74 | 22 400.55 |
| Profit of the financial year | -12.37 | -13.71 | 3 974.77 | 11 470.81 | 1 039.65 |
| Shareholders equity total | 7 952.28 | 7 882.06 | 11 799.64 | 23 211.55 | 24 190.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 5 455.82 | 8 903.11 | 5 616.96 | 4 116.96 | |
| Short-term deferred tax liabilities | 853.34 | ||||
| Other non-interest bearing current liabilities | 26.00 | 6 026.00 | 6 266.00 | 6 268.58 | |
| Current liabilities total | 15.00 | 5 496.82 | 14 944.11 | 11 897.96 | 11 253.88 |
| Balance sheet total (liabilities) | 7 967.28 | 13 378.88 | 26 743.75 | 35 109.51 | 35 444.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.