CP Tømrer & Montage ApS — Credit Rating and Financial Key Figures
CVR number: 42523585
Skovmarkvej 15, 9382 Tylstrup
info@cptm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 459.40 | 367.31 | 586.93 |
Employee benefit expenses | - 334.64 | - 388.86 | - 412.42 |
Total depreciation | -91.00 | - 108.76 | - 126.38 |
EBIT | 33.76 | - 130.31 | 48.14 |
Other financial income | 0.00 | ||
Other financial expenses | -12.83 | -11.95 | -20.97 |
Pre-tax profit | 20.92 | - 142.26 | 27.17 |
Income taxes | -7.48 | 30.57 | -6.32 |
Net earnings | 13.44 | - 111.70 | 20.85 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 201.56 | 167.97 | 134.37 |
Intangible assets total | 201.56 | 167.97 | 134.37 |
Buildings | 90.79 | ||
Machinery and equipment | 282.92 | 333.15 | 244.31 |
Tangible assets total | 282.92 | 333.15 | 335.10 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 64.51 | 62.62 | 166.59 |
Prepayments and accrued income | 25.73 | 9.65 | 1.30 |
Current other receivables | 1.35 | 1.35 | |
Short term receivables total | 90.24 | 73.62 | 169.24 |
Balance sheet total (assets) | 574.73 | 574.73 | 638.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 176.18 | 189.62 | 77.92 |
Profit of the financial year | 13.44 | - 111.70 | 20.85 |
Shareholders equity total | 229.62 | 117.93 | 138.77 |
Provisions | 67.53 | 36.96 | 43.28 |
Non-current loans from credit institutions | 66.76 | 50.31 | |
Non-current liabilities total | 66.76 | 50.31 | |
Current loans from credit institutions | 71.29 | 175.29 | 148.59 |
Current trade creditors | 52.18 | 62.41 | 49.14 |
Current owed to participating | 116.26 | 96.91 | 100.79 |
Other non-interest bearing current liabilities | 37.84 | 18.47 | 107.83 |
Current liabilities total | 277.58 | 353.08 | 406.36 |
Balance sheet total (liabilities) | 574.73 | 574.73 | 638.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.