BJARNE THORUP AUTOKOMPONENTER ApS — Credit Rating and Financial Key Figures
CVR number: 26258626
Ballerumvej 118, Brund 7700 Thisted
tel: 40138383
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 137.86 | 244.11 | 39.75 | 139.95 | 67.37 |
| Employee benefit expenses | - 136.41 | - 114.06 | -23.20 | -20.11 | -19.71 |
| Other operating expenses | -22.70 | -40.07 | -64.33 | ||
| Total depreciation | -13.19 | -14.90 | -10.08 | -22.85 | -21.69 |
| EBIT | -11.73 | 92.44 | -33.60 | 32.66 | 25.97 |
| Other financial expenses | -31.11 | -28.25 | -10.49 | -29.90 | -34.23 |
| Pre-tax profit | -42.85 | 64.19 | -44.08 | 2.75 | -8.25 |
| Income taxes | 1.01 | 102.75 | - 111.21 | -50.00 | |
| Net earnings | -41.84 | 166.94 | - 155.30 | -47.25 | -8.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 205.22 | 201.54 | 563.43 | 541.47 | 519.78 |
| Buildings | -0.00 | ||||
| Machinery and equipment | 304.67 | ||||
| Tangible assets total | 509.89 | 201.54 | 563.43 | 541.47 | 519.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 106.75 | 116.60 | 73.42 | 55.00 | 81.17 |
| Inventories total | 106.75 | 116.60 | 73.42 | 55.00 | 81.17 |
| Current trade debtors | 23.31 | 1.54 | 36.34 | 9.72 | |
| Current amounts owed by group member comp. | 1.01 | 1.53 | |||
| Current other receivables | 38.90 | 1.44 | 4.07 | 6.26 | |
| Current deferred tax assets | 110.00 | 211.21 | 100.00 | 50.00 | 61.09 |
| Short term receivables total | 173.22 | 212.75 | 102.98 | 90.41 | 77.06 |
| Cash and bank deposits | 69.45 | 126.18 | |||
| Cash and cash equivalents | 69.45 | 126.18 | |||
| Balance sheet total (assets) | 859.30 | 657.07 | 739.83 | 686.88 | 678.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 8.75 | 8.75 | 8.75 | ||
| Retained earnings | 51.02 | 9.18 | 176.11 | 29.57 | -17.68 |
| Profit of the financial year | -41.84 | 166.94 | - 155.30 | -47.25 | -8.25 |
| Shareholders equity total | 142.93 | 309.86 | 154.56 | 107.32 | 99.07 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 385.16 | 194.97 | 218.90 | 189.11 | |
| Current trade creditors | 23.82 | 28.96 | 39.70 | 55.15 | 35.31 |
| Current owed to participating | 7.32 | 69.17 | 11.43 | 46.24 | |
| Current owed to group member | 299.14 | 305.20 | 280.89 | 293.03 | 307.73 |
| Other non-interest bearing current liabilities | 8.26 | 5.73 | 0.53 | 1.05 | 0.56 |
| Current liabilities total | 716.38 | 347.21 | 585.26 | 579.56 | 578.95 |
| Balance sheet total (liabilities) | 859.30 | 657.07 | 739.83 | 686.88 | 678.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.