Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADHUS24 ApS — Credit Rating and Financial Key Figures
CVR number: 36547154
Søborg Hovedgade 24, 2870 Dyssegård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 213.48 | 3 615.95 | 3 172.25 | 2 755.85 | 3 030.65 |
| Employee benefit expenses | -3 120.92 | -3 405.80 | -3 041.10 | -2 786.75 | -2 892.39 |
| Total depreciation | -63.38 | - 222.96 | -53.21 | -39.91 | -39.91 |
| EBIT | 29.18 | -12.81 | 77.94 | -70.80 | 98.35 |
| Other financial income | 0.06 | 0.22 | |||
| Other financial expenses | -5.91 | -10.24 | -10.73 | -8.57 | -11.55 |
| Pre-tax profit | 23.27 | -23.05 | 67.21 | -79.31 | 87.02 |
| Income taxes | -5.12 | -14.79 | 16.93 | ||
| Net earnings | 18.15 | -23.05 | 52.42 | -79.31 | 103.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 400.79 | 212.82 | 159.62 | 94.80 | 63.20 |
| Machinery and equipment | 24.91 | 16.61 | |||
| Tangible assets total | 400.79 | 212.82 | 159.62 | 119.71 | 79.81 |
| Investments total | 97.97 | 101.99 | 101.99 | 101.99 | 101.99 |
| Long term receivables total | |||||
| Raw materials and consumables | 131.93 | 148.41 | 228.15 | 240.70 | 215.47 |
| Inventories total | 131.93 | 148.41 | 228.15 | 240.70 | 215.47 |
| Current trade debtors | 54.63 | 138.31 | 167.58 | 54.53 | |
| Current amounts owed by group member comp. | 150.08 | 150.08 | |||
| Current owed by particip. interest comp. | 150.08 | 150.08 | |||
| Prepayments and accrued income | 11.76 | 11.76 | |||
| Current other receivables | 18.95 | ||||
| Current deferred tax assets | 6.00 | 2.00 | |||
| Short term receivables total | 30.71 | 222.47 | 290.39 | 317.66 | 204.61 |
| Cash and bank deposits | 922.41 | 436.35 | 229.38 | 189.21 | 261.29 |
| Cash and cash equivalents | 922.41 | 436.35 | 229.38 | 189.21 | 261.29 |
| Balance sheet total (assets) | 1 583.82 | 1 122.05 | 1 009.54 | 969.28 | 863.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -19.50 | -1.35 | -24.40 | 28.02 | -51.28 |
| Profit of the financial year | 18.15 | -23.05 | 52.42 | -79.31 | 103.95 |
| Shareholders equity total | 48.65 | 25.60 | 78.02 | -1.28 | 102.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 392.36 | 553.71 | 554.88 | 338.44 | 273.66 |
| Current owed to participating | 5.68 | 43.91 | 80.00 | ||
| Short-term deferred tax liabilities | 14.79 | 12.79 | |||
| Other non-interest bearing current liabilities | 1 137.13 | 498.83 | 361.85 | 539.33 | 486.85 |
| Current liabilities total | 1 535.17 | 1 096.46 | 931.51 | 970.56 | 760.51 |
| Balance sheet total (liabilities) | 1 583.82 | 1 122.05 | 1 009.54 | 969.28 | 863.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.