EXTRUDAN-SURGERY ApS — Credit Rating and Financial Key Figures
CVR number: 18655039
Ringager 4 C, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.67 | -11.61 | 3.03 | 57.80 | 69.56 |
| EBIT | 50.67 | -11.61 | 3.03 | 57.80 | 69.56 |
| Other financial income | 8.83 | 6.36 | 2.45 | 15.60 | 18.32 |
| Other financial expenses | -2.75 | -0.78 | -11.14 | -0.44 | |
| Pre-tax profit | 56.76 | -6.04 | -5.65 | 72.96 | 87.88 |
| Income taxes | -29.75 | -6.07 | -19.27 | ||
| Net earnings | 27.01 | -6.04 | -5.65 | 66.88 | 68.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 |
| Investments total | 79.25 | 79.25 | 79.25 | 79.25 | 79.25 |
| Non-curr. owed by group member comp. | 379.82 | 480.62 | 167.75 | ||
| Long term receivables total | 379.82 | 480.62 | 167.75 | ||
| Inventories total | |||||
| Current other receivables | 0.72 | 0.83 | 2.58 | ||
| Current deferred tax assets | 2.97 | 6.00 | |||
| Short term receivables total | 0.72 | 2.97 | 6.00 | 0.83 | 2.58 |
| Cash and bank deposits | 123.40 | 9.98 | 329.45 | 565.68 | 644.82 |
| Cash and cash equivalents | 123.40 | 9.98 | 329.45 | 565.68 | 644.82 |
| Balance sheet total (assets) | 583.19 | 572.82 | 582.44 | 645.76 | 726.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 211.98 | 238.98 | 232.95 | 227.30 | 294.18 |
| Profit of the financial year | 27.01 | -6.04 | -5.65 | 66.88 | 68.60 |
| Shareholders equity total | 538.98 | 532.95 | 527.30 | 594.18 | 662.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.59 | 37.88 | 37.88 | 42.03 | 45.56 |
| Current owed to participating | 2.00 | 2.00 | 9.80 | ||
| Short-term deferred tax liabilities | 6.61 | 9.55 | 17.27 | ||
| Other non-interest bearing current liabilities | 7.47 | 1.03 | |||
| Current liabilities total | 44.21 | 39.88 | 55.14 | 51.58 | 63.86 |
| Balance sheet total (liabilities) | 583.19 | 572.82 | 582.44 | 645.76 | 726.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.