AARHUS VAND A/S — Credit Rating and Financial Key Figures
CVR number: 32562361
Hasselager Allé 29, 8260 Viby J
aarhusvand@aarhusvand.dk
tel: 89471000
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 656.01 | 656.61 | 166.08 | 161.93 |
| Other operating income | 1.03 | 1.37 | ||
| Costs of manufacturing | - 182.36 | - 199.80 | - 163.16 | - 160.28 |
| Gross profit | 473.65 | 456.81 | 2.92 | 1.65 |
| Costs of management | -60.79 | -62.42 | -9.54 | -9.87 |
| Costs of distribution | - 299.67 | - 319.58 | ||
| Other operating expenses | -0.91 | -0.95 | ||
| EBIT | 113.20 | 74.81 | -6.62 | -8.22 |
| Other financial income | 8.10 | 7.50 | 7.08 | 8.47 |
| Other financial expenses | -29.49 | -9.12 | -0.45 | -0.25 |
| Net income from associates (fin.) | 1.44 | 0.77 | 31.17 | 57.21 |
| Pre-tax profit | 93.36 | 74.38 | 31.17 | 57.21 |
| Income taxes | -21.87 | -15.50 | ||
| Net earnings | 71.49 | 58.88 | 31.17 | 57.21 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 1.10 | |||
| Intangible rights | 13.40 | 8.07 | 1.50 | 2.21 |
| Intangible assets total | 13.40 | 8.07 | 1.50 | 3.31 |
| Land and waters | 182.47 | 358.38 | ||
| Buildings | 9 769.72 | 9 750.66 | ||
| Machinery and equipment | 19.62 | 24.26 | ||
| Advance payments and construction in progress | 310.12 | 303.50 | 1.00 | |
| Tangible assets total | 10 281.92 | 10 436.79 | 1.00 | |
| Holdings in group member companies | 5.72 | 6.49 | 9 850.05 | 9 907.26 |
| Investments total | 7.76 | 6.60 | 9 850.05 | 9 907.26 |
| Long term receivables total | ||||
| Finished products/goods | 3.69 | 4.15 | ||
| Inventories total | 3.69 | 4.15 | ||
| Current trade debtors | 34.75 | 41.21 | 1.09 | 0.54 |
| Current amounts owed by group member comp. | 5.48 | 3.91 | 23.69 | |
| Prepayments and accrued income | 4.58 | 3.14 | 1.53 | 1.56 |
| Current other receivables | 541.26 | 373.41 | 0.34 | 0.42 |
| Current deferred tax assets | 54.70 | 57.11 | 0.22 | 0.22 |
| Short term receivables total | 640.76 | 478.78 | 26.89 | 2.74 |
| Cash and bank deposits | 53.05 | |||
| Cash and cash equivalents | 53.05 | |||
| Balance sheet total (assets) | 10 947.54 | 10 934.39 | 9 879.43 | 9 966.36 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 688.11 | 10.00 | 10.00 | 10.00 | 10.00 |
| Asset revaluation reserve | 2 685.17 | 2 670.85 | |||
| Other reserves | 5.76 | 4.96 | 31.17 | 88.38 | |
| Retained earnings | 6 987.18 | 7 073.79 | 9 777.30 | 9 751.26 | |
| Profit of the financial year | 71.49 | 58.88 | 31.17 | 57.21 | |
| Shareholders equity total | 9 688.11 | 9 759.60 | 9 818.48 | 9 849.65 | 9 906.86 |
| Provisions | 502.16 | 402.05 | |||
| Non-current loans from credit institutions | 326.07 | 306.67 | |||
| Non-current other liabilities | 9.69 | 9.87 | |||
| Non-current deferred tax liabilities | 35.70 | 35.19 | |||
| Non-current liabilities total | 371.47 | 351.74 | |||
| Current loans from credit institutions | 22.85 | 41.07 | 1.57 | ||
| Advances received | 3.20 | 2.57 | |||
| Current trade creditors | 89.69 | 113.02 | 5.13 | 3.19 | |
| Current owed to group member | 43.53 | ||||
| Short-term deferred tax liabilities | 54.27 | 56.98 | |||
| Other non-interest bearing current liabilities | 108.60 | 93.34 | 23.08 | 12.78 | |
| Accruals and deferred income | 35.69 | 55.15 | |||
| Current liabilities total | 314.31 | 362.12 | 29.78 | 59.50 | |
| Balance sheet total (liabilities) | 9 688.11 | 10 947.54 | 10 934.39 | 9 879.43 | 9 966.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.