Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAMIPRO A/S — Credit Rating and Financial Key Figures
CVR number: 19476383
Tunøvej 1, 8940 Randers SV
tel: 86448455
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 559.78 | 12 866.31 | 13 483.36 | 13 998.00 | 13 927.36 |
| Employee benefit expenses | -10 493.79 | -11 649.05 | -12 382.05 | -11 299.58 | -11 518.61 |
| Other operating expenses | -77.68 | -46.51 | |||
| Total depreciation | - 454.63 | - 366.37 | - 463.48 | - 389.56 | - 418.19 |
| EBIT | 1 611.36 | 850.89 | 560.15 | 2 262.35 | 1 990.56 |
| Other financial income | 184.03 | 190.79 | 165.13 | 226.48 | 209.46 |
| Other financial expenses | - 247.57 | - 242.99 | - 226.75 | - 196.37 | - 172.08 |
| Pre-tax profit | 1 547.82 | 798.69 | 498.53 | 2 292.46 | 2 027.94 |
| Income taxes | - 358.31 | - 183.02 | - 114.99 | - 507.46 | - 449.83 |
| Net earnings | 1 189.51 | 615.67 | 383.54 | 1 785.00 | 1 578.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 471.55 | 597.67 | 457.20 | 316.74 | 353.52 |
| Intangible assets total | 471.55 | 597.67 | 457.20 | 316.74 | 353.52 |
| Buildings | 792.59 | 720.43 | 834.59 | 691.83 | 771.84 |
| Machinery and equipment | 191.10 | 156.63 | 447.08 | 465.12 | 344.13 |
| Tangible assets total | 983.68 | 877.06 | 1 281.67 | 1 156.95 | 1 115.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 193.15 | 272.67 | 164.41 | 229.98 | 165.75 |
| Raw materials and consumables | 4 522.65 | 6 270.29 | 4 563.94 | 4 199.71 | 4 775.16 |
| Advance payments | 624.40 | ||||
| Inventories total | 4 715.80 | 6 542.96 | 4 728.35 | 4 429.70 | 5 565.32 |
| Current trade debtors | 3 464.78 | 4 167.65 | 3 973.09 | 4 074.73 | 3 253.37 |
| Current amounts owed by group member comp. | 1 304.62 | 1 197.12 | 1 036.10 | 1 482.20 | 1 342.17 |
| Prepayments and accrued income | 79.00 | 87.36 | 103.85 | 93.84 | 130.02 |
| Current other receivables | 76.85 | 97.51 | 140.09 | 112.10 | 123.81 |
| Short term receivables total | 4 925.25 | 5 549.64 | 5 253.14 | 5 762.87 | 4 849.37 |
| Cash and bank deposits | 4 468.43 | 1 455.37 | 3 249.31 | 4 329.14 | 4 530.99 |
| Cash and cash equivalents | 4 468.43 | 1 455.37 | 3 249.31 | 4 329.14 | 4 530.99 |
| Balance sheet total (assets) | 15 564.70 | 15 022.70 | 14 969.67 | 15 995.40 | 16 415.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 600.00 | 2 100.00 | 1 600.00 | |
| Retained earnings | 7 499.39 | 8 088.90 | 8 704.57 | 6 988.10 | 7 173.11 |
| Profit of the financial year | 1 189.51 | 615.67 | 383.54 | 1 785.00 | 1 578.11 |
| Shareholders equity total | 10 188.90 | 9 804.57 | 9 588.11 | 11 373.11 | 10 851.22 |
| Provisions | 106.27 | 138.04 | 107.68 | 78.33 | 68.10 |
| Non-current liabilities total | |||||
| Advances received | 66.57 | 19.65 | |||
| Current trade creditors | 2 326.72 | 2 790.22 | 2 729.68 | 1 977.99 | 2 938.97 |
| Current owed to group member | 76.22 | 230.22 | 383.90 | 681.11 | |
| Short-term deferred tax liabilities | 414.63 | 151.25 | 145.35 | 536.82 | 460.06 |
| Other non-interest bearing current liabilities | 2 528.17 | 1 995.82 | 2 168.63 | 1 625.62 | 1 415.71 |
| Current liabilities total | 5 269.52 | 5 080.08 | 5 273.88 | 4 543.97 | 5 495.85 |
| Balance sheet total (liabilities) | 15 564.70 | 15 022.70 | 14 969.67 | 15 995.40 | 16 415.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.