Everlasting ApS — Credit Rating and Financial Key Figures
CVR number: 39905108
Søndergade 11 B, 8600 Silkeborg
lf@everlasting.dk
tel: 25597001
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.55 | -18.45 | -68.72 | -29.21 | 208.52 |
| Employee benefit expenses | - 225.78 | ||||
| EBIT | -9.55 | -18.45 | -68.72 | -29.21 | -17.27 |
| Other financial income | 0.33 | 1.18 | 5.98 | ||
| Other financial expenses | -1.88 | -0.63 | -2.21 | -29.83 | - 156.76 |
| Pre-tax profit | -11.43 | -19.08 | -70.59 | -57.86 | - 168.04 |
| Income taxes | 7.63 | 15.10 | |||
| Net earnings | -11.43 | -11.44 | -55.49 | -57.86 | - 168.04 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 13.29 | 5.66 | |||
| Inventories total | 13.29 | 5.66 | |||
| Current amounts owed by group member comp. | 7.63 | 37.71 | 22.73 | ||
| Current other receivables | 1.86 | 3.66 | 6.38 | 14.47 | |
| Current deferred tax assets | 15.10 | ||||
| Short term receivables total | 9.50 | 56.47 | 29.12 | 14.47 | |
| Cash and bank deposits | 0.13 | 3.31 | 1.10 | 0.59 | |
| Cash and cash equivalents | 0.13 | 3.31 | 1.10 | 0.59 | |
| Balance sheet total (assets) | 0.13 | 26.10 | 62.13 | 30.21 | 15.06 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.20 | -16.63 | -28.07 | -83.56 | - 141.42 |
| Profit of the financial year | -11.43 | -11.44 | -55.49 | -57.86 | - 168.04 |
| Shareholders equity total | -15.63 | -27.07 | -43.56 | - 101.42 | - 269.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.13 | ||||
| Current trade creditors | 9.40 | 19.84 | 25.28 | 25.92 | 26.03 |
| Current owed to group member | 2.50 | 27.90 | 70.46 | 92.17 | 92.17 |
| Other non-interest bearing current liabilities | 3.85 | 5.43 | 9.82 | 13.55 | 166.32 |
| Current liabilities total | 15.75 | 53.17 | 105.69 | 131.63 | 284.51 |
| Balance sheet total (liabilities) | 0.13 | 26.10 | 62.13 | 30.21 | 15.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.