Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORSENS BOLIGUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 30209117
Hvidtfeldtsvej 9, 8700 Horsens
tel: 75601911
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 789.00 | 16 533.00 | 13 075.00 | 18 692.00 | 21 461.96 |
| Employee benefit expenses | -5 331.00 | -6 030.00 | -6 336.00 | -6 567.00 | -8 152.54 |
| Other operating expenses | - 556.00 | -20.00 | |||
| Total depreciation | - 711.00 | - 839.00 | - 666.00 | - 620.00 | - 554.51 |
| Reduction in value of non-current assets | -65 300.00 | -32 701.00 | 46 043.00 | -59 546.00 | 76 996.46 |
| EBIT | 76 491.00 | 42 365.00 | -39 970.00 | -48 041.00 | 89 731.36 |
| Other financial income | 18.00 | 18.00 | 21.00 | 12.00 | 16.79 |
| Other financial expenses | -4 707.00 | -2 044.00 | -2 817.00 | -3 035.00 | -2 614.15 |
| Pre-tax profit | 71 802.00 | 40 339.00 | -42 766.00 | -51 064.00 | 87 134.00 |
| Income taxes | -15 797.00 | -8 874.00 | 8 857.00 | 11 785.00 | -19 171.09 |
| Net earnings | 56 005.00 | 31 465.00 | -33 909.00 | -39 279.00 | 67 962.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 498 384.00 | 526 657.00 | 480 437.00 | 1 389.00 | 1 366.49 |
| Buildings | 3 780.00 | 3 464.00 | 3 186.00 | 420 105.00 | 499 504.01 |
| Machinery and equipment | 838.00 | 640.00 | 469.00 | 334.00 | 268.08 |
| Tangible assets total | 503 002.00 | 530 761.00 | 484 092.00 | 421 828.00 | 501 138.58 |
| Investments total | |||||
| Non-current loans receivable | 439.00 | 414.00 | 373.00 | 331.00 | 288.50 |
| Long term receivables total | 439.00 | 414.00 | 373.00 | 331.00 | 288.50 |
| Raw materials and consumables | 258.00 | 404.00 | 478.00 | 517.00 | 554.81 |
| Inventories total | 258.00 | 404.00 | 478.00 | 517.00 | 554.81 |
| Current trade debtors | 2.00 | ||||
| Prepayments and accrued income | 6 800.00 | 1 000.00 | 625.96 | ||
| Current other receivables | 313.00 | 54.00 | 238.00 | 48.00 | 322.21 |
| Short term receivables total | 315.00 | 6 854.00 | 1 238.00 | 48.00 | 948.17 |
| Cash and bank deposits | 1.00 | ||||
| Cash and cash equivalents | 1.00 | ||||
| Balance sheet total (assets) | 504 015.00 | 538 433.00 | 486 181.00 | 422 724.00 | 502 930.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 000.00 | 9 000.00 | 9 000.00 | 9 000.00 | 9 000.00 |
| Share premium account | 33 399.00 | ||||
| Other reserves | 33 399.00 | 33 399.00 | 33 399.00 | ||
| Retained earnings | 165 005.00 | 221 010.00 | 252 475.00 | 218 566.00 | 212 685.63 |
| Profit of the financial year | 56 005.00 | 31 465.00 | -33 909.00 | -39 279.00 | 67 962.91 |
| Shareholders equity total | 263 409.00 | 294 874.00 | 260 965.00 | 221 686.00 | 289 648.54 |
| Provisions | 77 974.00 | 85 226.00 | 75 688.00 | 62 086.00 | 78 630.19 |
| Non-current loans from credit institutions | 78 812.00 | 70 723.00 | 62 561.00 | 54 332.00 | 46 740.04 |
| Non-current other liabilities | 11 707.00 | 11 527.00 | 11 693.00 | 11 981.00 | 11 648.65 |
| Non-current liabilities total | 90 519.00 | 82 250.00 | 74 254.00 | 66 313.00 | 58 388.69 |
| Current loans from credit institutions | 25 589.00 | 30 201.00 | 33 077.00 | 31 511.00 | 33 077.56 |
| Current owed to participating | 36 214.00 | 35 578.00 | 34 292.00 | 33 518.00 | 33 054.50 |
| Short-term deferred tax liabilities | 1 379.00 | 1 078.00 | 61.00 | 1 308.00 | 2 277.80 |
| Other non-interest bearing current liabilities | 8 490.00 | 9 226.00 | 7 844.00 | 6 302.00 | 7 852.78 |
| Accruals and deferred income | 441.00 | ||||
| Current liabilities total | 72 113.00 | 76 083.00 | 75 274.00 | 72 639.00 | 76 262.63 |
| Balance sheet total (liabilities) | 504 015.00 | 538 433.00 | 486 181.00 | 422 724.00 | 502 930.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.