DANSK VINDENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 20238232
Brændskovvej 15, 9382 Tylstrup
info@dansk-vindenergi.dk
tel: 20804909
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 511.17 | 3 735.86 | 35 957.33 | 32 348.79 | 37 603.73 |
Employee benefit expenses | -2 232.34 | -1 815.69 | -2 355.99 | -2 993.16 | -3 813.25 |
Other operating expenses | -1 059.67 | ||||
Total depreciation | -8 087.37 | -8 728.48 | -8 580.58 | -8 296.52 | -7 187.99 |
EBIT | 7 191.46 | -7 867.97 | 25 020.76 | 21 059.10 | 26 602.50 |
Other financial income | 0.00 | 58.41 | 2 051.70 | 3 531.18 | |
Other financial expenses | - 514.35 | - 550.82 | - 260.15 | - 279.38 | - 256.61 |
Income from other inv. held as non-curr. assets | 273.85 | ||||
Net income from associates (fin.) | 1 458.51 | 894.14 | 2 933.95 | 2 946.11 | 2 016.70 |
Pre-tax profit | 8 135.62 | -7 524.65 | 27 752.97 | 25 777.53 | 32 167.62 |
Income taxes | -1 646.53 | 1 719.78 | -5 970.46 | -5 417.17 | -6 511.40 |
Net earnings | 6 489.09 | -5 804.87 | 21 782.50 | 20 360.36 | 25 656.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 600.00 | 300.00 | 300.00 | 300.00 | |
Intangible assets total | 600.00 | 300.00 | 300.00 | 300.00 | |
Land and waters | 6 339.63 | 6 084.80 | 336.56 | 303.64 | |
Buildings | 49 740.24 | 44 748.14 | 36 394.77 | 28 385.63 | 20 982.45 |
Machinery and equipment | 479.96 | 326.48 | 483.82 | 849.36 | 1 258.69 |
Advance payments and construction in progress | 7 413.68 | ||||
Tangible assets total | 56 559.84 | 51 159.42 | 37 215.15 | 29 538.63 | 29 654.81 |
Holdings in group member companies | 7 308.87 | 7 461.80 | 6 904.23 | 11 820.98 | 9 615.61 |
Participating interests | 2 143.84 | 2 466.97 | 3 835.92 | 9 042.50 | |
Investments total | 9 452.71 | 9 928.76 | 10 740.15 | 11 820.98 | 18 658.11 |
Non-current loans receivable | 156.06 | 150.99 | 150.99 | 159.99 | 1 407.32 |
Non-current other receivables | 11.90 | 11.90 | 11.90 | 11.90 | 11.90 |
Long term receivables total | 167.95 | 162.89 | 162.89 | 171.89 | 1 419.22 |
Inventories total | |||||
Current trade debtors | 2 189.44 | 420.93 | 6 826.50 | 3 782.93 | 3 486.99 |
Prepayments and accrued income | 591.08 | 575.46 | 581.67 | 627.21 | 652.13 |
Current other receivables | 404.17 | 15 589.03 | 321.60 | 870.67 | 7 852.20 |
Current deferred tax assets | 4 824.16 | 1 700.64 | 989.02 | 1 311.53 | |
Short term receivables total | 8 008.85 | 16 585.42 | 9 430.41 | 6 269.83 | 13 302.83 |
Other current investments | 29 913.18 | 30 107.54 | |||
Cash and bank deposits | 43 495.08 | 29 640.85 | 65 262.84 | 66 011.78 | 80 672.51 |
Cash and cash equivalents | 43 495.08 | 29 640.85 | 65 262.84 | 95 924.96 | 110 780.05 |
Balance sheet total (assets) | 117 684.43 | 108 077.35 | 123 111.45 | 144 026.29 | 174 115.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 92 720.86 | 99 009.95 | 93 005.08 | 114 587.58 | 134 747.94 |
Profit of the financial year | 6 489.09 | -5 804.87 | 21 782.50 | 20 360.36 | 25 656.21 |
Shareholders equity total | 99 534.95 | 93 530.08 | 115 112.58 | 135 272.94 | 160 729.15 |
Provisions | 5 904.92 | 4 185.14 | 4 770.24 | 3 792.43 | 2 613.45 |
Non-current liabilities total | |||||
Current trade creditors | 1 392.35 | 7 764.42 | 461.00 | 262.73 | 7 661.66 |
Current owed to participating | 1 402.68 | 1 634.11 | |||
Current owed to group member | 868.43 | 1 296.28 | 1 359.59 | 3 021.37 | 1 018.31 |
Other non-interest bearing current liabilities | 9 983.79 | 1 301.44 | 1 408.03 | 274.13 | 458.33 |
Current liabilities total | 12 244.56 | 10 362.14 | 3 228.63 | 4 960.92 | 10 772.42 |
Balance sheet total (liabilities) | 117 684.43 | 108 077.35 | 123 111.45 | 144 026.29 | 174 115.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.