J. C. JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 21076503
Nygaardsvej 2, 4760 Vordingborg
mj@jcjensen.dk
tel: 55370172
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 716.40 | 4 281.87 | 4 290.92 | 4 329.31 | 4 522.89 |
| Employee benefit expenses | -3 092.75 | -3 599.21 | -3 704.85 | -3 801.65 | -4 261.37 |
| Other operating expenses | -17.00 | -6.70 | |||
| Total depreciation | -36.84 | -39.14 | - 102.85 | - 135.49 | - 167.90 |
| EBIT | 586.82 | 643.53 | 466.22 | 392.17 | 86.91 |
| Other financial income | -0.02 | ||||
| Other financial expenses | -13.09 | -18.18 | -19.66 | -11.97 | -7.35 |
| Pre-tax profit | 573.73 | 625.35 | 446.56 | 380.17 | 79.56 |
| Income taxes | - 126.30 | - 138.63 | -95.94 | -81.48 | -16.14 |
| Net earnings | 447.43 | 486.72 | 350.63 | 298.69 | 63.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 174.23 | 158.09 | 507.50 | 734.89 | 556.98 |
| Tangible assets total | 174.23 | 158.09 | 507.50 | 734.89 | 556.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 234.26 | 242.40 | 250.55 | 259.16 | 252.85 |
| Inventories total | 234.26 | 242.40 | 250.55 | 259.16 | 252.85 |
| Current trade debtors | 295.12 | 1 200.92 | 1 181.72 | 204.05 | 414.07 |
| Prepayments and accrued income | 14.00 | ||||
| Current other receivables | 1 709.56 | 609.36 | 860.59 | 500.80 | 332.09 |
| Short term receivables total | 2 018.67 | 1 810.28 | 2 042.31 | 704.84 | 746.16 |
| Cash and bank deposits | 695.21 | 1 511.69 | 599.30 | 1 111.87 | 1 135.12 |
| Cash and cash equivalents | 695.21 | 1 511.69 | 599.30 | 1 111.87 | 1 135.12 |
| Balance sheet total (assets) | 3 122.37 | 3 722.47 | 3 399.66 | 2 810.76 | 2 691.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 450.00 | 490.00 | 100.00 | 200.00 | |
| Retained earnings | - 438.23 | - 480.80 | -94.08 | 56.54 | 355.23 |
| Profit of the financial year | 447.43 | 486.72 | 350.63 | 298.69 | 63.42 |
| Shareholders equity total | 1 209.20 | 1 245.92 | 1 106.54 | 1 305.23 | 1 168.65 |
| Provisions | 39.46 | 34.14 | 47.23 | 54.43 | 39.77 |
| Non-current deferred tax liabilities | 116.62 | 143.95 | 82.85 | 74.27 | 30.80 |
| Non-current liabilities total | 116.62 | 143.95 | 82.85 | 74.27 | 30.80 |
| Current trade creditors | 168.09 | 253.31 | 202.39 | 214.07 | 208.53 |
| Current owed to participating | 49.00 | 98.77 | |||
| Current owed to group member | 531.92 | 992.24 | 1 070.12 | 514.29 | 413.45 |
| Other non-interest bearing current liabilities | 1 057.08 | 1 052.91 | 890.53 | 599.46 | 731.15 |
| Current liabilities total | 1 757.09 | 2 298.46 | 2 163.04 | 1 376.83 | 1 451.89 |
| Balance sheet total (liabilities) | 3 122.37 | 3 722.47 | 3 399.66 | 2 810.76 | 2 691.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.