RYGESTOP KONSULENTERNE ApS — Credit Rating and Financial Key Figures
CVR number: 29536082
Krakasvej 17, 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 745.41 | 1 368.57 | 950.43 | 599.97 | 1 379.46 |
Employee benefit expenses | - 752.44 | - 825.96 | - 683.13 | - 584.46 | - 781.84 |
Total depreciation | -3.04 | ||||
EBIT | -7.03 | 542.61 | 264.25 | 15.51 | 597.63 |
Other financial expenses | -8.55 | ||||
Pre-tax profit | -7.03 | 542.61 | 264.25 | 6.96 | 597.63 |
Income taxes | -55.15 | -58.34 | -2.74 | - 132.87 | |
Net earnings | -7.03 | 487.46 | 205.91 | 4.21 | 464.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 95.16 | 382.51 | 128.73 | 266.50 | |
Current amounts owed by group member comp. | 37.60 | 37.60 | |||
Current other receivables | 14.08 | 14.08 | 14.08 | 14.08 | 14.08 |
Current deferred tax assets | 23.32 | ||||
Short term receivables total | 109.24 | 396.59 | 142.82 | 75.01 | 318.18 |
Cash and bank deposits | 316.06 | 733.04 | 858.44 | 889.04 | 1 399.26 |
Cash and cash equivalents | 316.06 | 733.04 | 858.44 | 889.04 | 1 399.26 |
Balance sheet total (assets) | 425.31 | 1 129.64 | 1 001.26 | 964.05 | 1 717.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 122.00 | |||
Retained earnings | 89.22 | -28.41 | 459.06 | 664.97 | 547.18 |
Profit of the financial year | -7.03 | 487.46 | 205.91 | 4.21 | 464.75 |
Shareholders equity total | 207.19 | 694.65 | 789.97 | 794.18 | 1 258.93 |
Non-current deferred tax liabilities | 55.15 | 34.56 | |||
Non-current liabilities total | 55.15 | 34.56 | |||
Current trade creditors | 13.59 | ||||
Short-term deferred tax liabilities | 96.55 | ||||
Other non-interest bearing current liabilities | 218.11 | 379.83 | 176.74 | 156.28 | 361.96 |
Current liabilities total | 218.11 | 379.83 | 176.74 | 169.87 | 458.51 |
Balance sheet total (liabilities) | 425.31 | 1 129.64 | 1 001.26 | 964.05 | 1 717.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.