INVESTERINGSSELSKABET AF 20.11.1990 ApS — Credit Rating and Financial Key Figures
CVR number: 14322175
Fyrvej 73 C, 6857 Blåvand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -83.91 | -75.89 | -99.41 | - 153.77 | 130.96 |
Reduction in value of non-current assets | -44.88 | - 144.05 | |||
EBIT | -83.91 | -75.89 | -99.41 | - 198.65 | -13.09 |
Other financial income | 1 163.10 | 2 376.96 | 293.99 | 1 017.66 | 1 153.81 |
Other financial expenses | -53.03 | - 417.40 | -1 951.31 | - 128.98 | -65.82 |
Income from other inv. held as non-curr. assets | 38.50 | 38.50 | 710.05 | ||
Net income from associates (fin.) | - 810.36 | 785.00 | 796.18 | 1 192.24 | 600.46 |
Pre-tax profit | 215.80 | 2 668.67 | - 922.06 | 1 920.76 | 2 385.41 |
Income taxes | - 216.24 | - 463.87 | 396.79 | - 149.69 | - 200.83 |
Net earnings | -0.44 | 2 204.80 | - 525.26 | 1 771.08 | 2 184.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 5 044.88 | 5 000.00 | 5 000.00 | ||
Tangible assets total | 5 044.88 | 5 000.00 | 5 000.00 | ||
Holdings in group member companies | 4 044.25 | 4 554.50 | 5 105.60 | 6 192.22 | 6 514.86 |
Participating interests | 613.05 | 1 012.81 | 1 283.38 | 1 772.58 | 2 050.41 |
Investments total | 4 657.30 | 5 567.31 | 6 388.98 | 7 964.81 | 8 565.27 |
Non-curr. owed by group member comp. | 327.04 | 343.34 | 360.46 | 378.44 | 397.31 |
Non-curr. owed by particip. interest comp. | 1 400.00 | 1 300.00 | 2 100.00 | 2 100.00 | 2 184.00 |
Non-current loans receivable | 1 122.91 | 1 149.31 | 1 497.49 | 1 497.49 | |
Long term receivables total | 1 727.04 | 2 766.25 | 3 609.77 | 3 975.93 | 4 078.80 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 517.03 | 2 625.83 | 639.05 | 250.84 | 495.07 |
Prepayments and accrued income | 10.31 | ||||
Current other receivables | 383.30 | 8.30 | 8.30 | 9.76 | 8.30 |
Current deferred tax assets | 12.94 | 17.53 | 426.89 | 393.19 | 265.86 |
Short term receivables total | 2 913.26 | 2 651.66 | 1 074.23 | 653.79 | 779.54 |
Other current investments | 10 699.66 | 770.00 | 10 918.77 | 6 310.38 | 9 582.31 |
Cash and bank deposits | 6 189.55 | 16 841.86 | 2 356.32 | 5 469.84 | 149.57 |
Cash and cash equivalents | 16 889.20 | 17 611.86 | 13 275.09 | 11 780.22 | 9 731.88 |
Balance sheet total (assets) | 26 186.81 | 28 597.07 | 29 392.95 | 29 374.75 | 28 155.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 200.00 | 1 200.00 | 114.40 | 1 200.00 | 1 200.00 |
Other reserves | 4 140.64 | 4 925.64 | 5 770.81 | 6 987.14 | 7 587.60 |
Retained earnings | 20 414.98 | 18 429.53 | 19 674.75 | 16 733.17 | 16 703.78 |
Profit of the financial year | -0.44 | 2 204.80 | - 525.26 | 1 771.08 | 2 184.58 |
Shareholders equity total | 25 880.17 | 26 884.97 | 25 159.70 | 26 816.38 | 27 800.96 |
Non-current deferred tax liabilities | 468.28 | ||||
Non-current liabilities total | 468.28 | ||||
Current loans from credit institutions | 1 136.60 | 3 193.94 | 1 689.56 | ||
Current trade creditors | 12.37 | ||||
Current owed to participating | 71.24 | 1 015.94 | 785.80 | 271.52 | |
Current owed to group member | 29.00 | 24.98 | |||
Short-term deferred tax liabilities | 198.78 | ||||
Other non-interest bearing current liabilities | 78.85 | 11.00 | 11.00 | 83.00 | 83.00 |
Current liabilities total | 306.63 | 1 243.82 | 4 233.24 | 2 558.36 | 354.52 |
Balance sheet total (liabilities) | 26 186.81 | 28 597.07 | 29 392.95 | 29 374.75 | 28 155.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.