Anchersens Leasing 2021 - II ApS
CVR number: 42019798
Jernholmen 20, 2650 Hvidovre
jje@anchersen.dk
tel: 23401852
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 275.98 | 652.49 | 1 589.03 |
Costs of management | -14.15 | -29.97 | -22.50 |
EBIT | 261.83 | 622.52 | 1 566.53 |
Other financial income | 7.61 | ||
Other financial expenses | - 197.19 | - 622.52 | -1 241.69 |
Pre-tax profit | 64.65 | 332.45 | |
Income taxes | -14.21 | -73.14 | |
Net earnings | 50.44 | 259.31 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 16 959.14 | 15 484.43 | 14 009.73 |
Tangible assets total | 16 959.14 | 15 484.43 | 14 009.73 |
Investments total | |||
Deferred tax assets | 162.22 | 162.22 | |
Long term receivables total | 162.22 | 162.22 | |
Inventories total | |||
Current amounts owed by group member comp. | 149.43 | ||
Prepayments and accrued income | 13 336.87 | 12 177.14 | |
Current other receivables | 11 017.42 | ||
Short term receivables total | 13 486.30 | 12 177.14 | 11 017.42 |
Cash and bank deposits | 251.87 | 1 683.31 | 1 463.59 |
Cash and cash equivalents | 251.87 | 1 683.31 | 1 463.59 |
Balance sheet total (assets) | 30 859.53 | 29 507.10 | 26 490.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -13.95 | 36.49 | 36.49 |
Profit of the financial year | 50.44 | 259.31 | |
Shareholders equity total | 76.49 | 76.49 | 335.81 |
Provisions | 612.35 | ||
Non-current loans from credit institutions | 14 988.24 | 13 394.27 | 12 089.90 |
Non-current liabilities total | 14 988.24 | 13 394.27 | 12 089.90 |
Current loans from credit institutions | 1 559.52 | 1 637.74 | 1 565.77 |
Current trade creditors | 157.44 | 173.16 | 192.62 |
Current owed to group member | 13 716.08 | 14 007.45 | 11 059.73 |
Short-term deferred tax liabilities | 172.68 | ||
Other non-interest bearing current liabilities | 189.07 | 217.98 | 634.56 |
Current liabilities total | 15 794.79 | 16 036.34 | 13 452.68 |
Balance sheet total (liabilities) | 30 859.53 | 29 507.10 | 26 490.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.